Cooper-Standard Holdings Inc.
Consumer CyclicalNYSE:CPS · New York Stock Exchange
+$1.09 today
Vol 0.12M · Avg 0.19M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$746.0M -854.8% | -$78.1M +61.6% | -$203.3M +6.6% | -$217.8M +33.8% | -$328.8M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $98.0B +94502.4% | $103.6M -5.8% | $109.9M -10.2% | $122.5M -11.9% | $139.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$35.1B -77144.5% | -$45.5M -682.1% | -$5.8M -202.8% | $5.7M -84.2% | $35.8M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $15.2B +166344.7% | $9.2M +18.7% | $7.7M +136.8% | $3.3M -41.5% | $5.6M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$14.0M -142.7% | $32.8M -25.3% | $44.0M +23.3% | $35.7M +2866.6% | -$1.3M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$11.6M -100.0% | $67.8B +696513.2% | -$9.7M -483.2% | $2.5M -95.2% | $52.7M | $592.6M | $1.3B | $626.2M |
| Inventory | -$4.4M +99.9% | -$3.1B -48836.7% | $6.4M +388.7% | -$2.2M +88.0% | -$18.5M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $21.6M +100.1% | -$18.4B -273568.8% | $6.7M -67.3% | $20.6M +180.7% | -$25.5M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$19.7M +100.0% | -$46.2B -113897.6% | $40.6M +174.5% | $14.8M +248.7% | -$9.9M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$77.3B -142182.2% | $54.4M -67.0% | $164.8M +1031.3% | $14.6M -57.5% | $34.3M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $64.4M -15.6% | $76.4M -34.9% | $117.3M +424.4% | -$36.1M +68.7% | -$115.5M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$48.2M +4.6% | -$50.5M +37.5% | -$80.7M -13.5% | -$71.2M +26.0% | -$96.1M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 -100.0% | $15.4M | $0 +100.0% | -$1.4M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $48.1B +895146.7% | $5.4M +1168.4% | $424.0K -99.2% | $53.3M +748.2% | $6.3M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$45.6M -1.1% | -$45.1M +30.6% | -$65.0M -263.1% | -$17.9M +80.4% | -$91.3M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$2.2M +77.0% | -$9.8M -59.7% | -$6.1M -7085.9% | -$85.0K -100.9% | $9.4M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 +100.0% | -$612.0K -186.0% | -$214.0K +64.7% | -$607.0K +24.0% | -$799.0K | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$1.7M -340.3% | $719.0K +101.0% | -$74.8M -1993.3% | -$3.6M +33.7% | -$5.4M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$4.0M +58.9% | -$9.6M +88.1% | -$81.1M -1801.9% | -$4.3M -232.9% | $3.2M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $5.8M +197.4% | -$6.0M -550.1% | -$918.0K -6961.5% | -$13.0K -100.1% | $11.1M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $20.7M +32.1% | $15.6M +152.6% | -$29.7M +49.0% | -$58.3M +69.7% | -$192.4M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $16.3M -37.2% | $25.9M -29.2% | $36.5M +134.0% | -$107.3M +49.3% | -$211.6M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Douglas Dynamics, Inc.
NYSE:PLOW
$1.09B
American Axle & Manufacturing Holdings, Inc.
AXL
$1.02B
Golden Entertainment, Inc.
GDEN
$753.69M
MarineMax, Inc.
NYSE:HZO
$748.96M
Oxford Industries, Inc.
NYSE:OXM
$554.91M
Miller Industries, Inc.
NYSE:MLR
$553.94M
Malibu Boats, Inc.
NASDAQ:MBUU
$547.48M
Cars.com Inc.
NYSE:CARS
$529.96M
Monro, Inc.
NASDAQ:MNRO
$478.90M
Innoviz Technologies Ltd.
NASDAQ:INVZ
$136.69M
SEC Filings
Recent regulatory filings
No filings found.
Does CPS generate free cash flow?
Cooper-Standard Holdings Inc. (CPS) generated $16.25M of free cash flow in fiscal 2025.
How much operating cash flow does CPS produce?
Operating cash flow was $64.44M, before capital expenditures of $48.19M.
Explore More
Continue the stock analysis
Jump to another research area for this company.