California Resources Corporation
EnergyNYSE:CRC · New York Stock Exchange
+$1.75 today
Vol 0.33M · Avg 0.93M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$3.5B of revenue converted into -$463.0M of net income for the selected period. Gross margin is 37.8% and net margin is -11.0%, showing how much revenue survives after costs and taxes. EPS is $-5.20, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.6B +21.9% | $3.0B +5.1% | $2.8B -13.7% | $3.3B +27.0% | $2.6B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.2B +24.0% | $1.8B +18.0% | $1.5B -2.2% | $1.5B +15.3% | $1.3B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.4B +18.8% | $1.2B -9.4% | $1.3B -23.7% | $1.7B +39.4% | $1.2B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 39.6% -1.0pp | 40.6% -6.5pp | 47.1% -6.2pp | 53.3% +4.7pp | 48.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $571.0M +77.9% | $321.0M +20.2% | $267.0M +20.3% | $222.0M +11.0% | $200.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $576.0M +4.5% | $551.0M +27.5% | $432.0M +12.5% | $384.0M +11.3% | $345.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $625.0M +31.6% | $475.0M +75.3% | $271.0M +12.4% | $241.0M -8.4% | $263.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.2B +14.4% | $1.1B +0.3% | $1.1B +1.9% | $1.1B +93.2% | $546.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 34.2% -2.2pp | 36.5% -1.8pp | 38.2% +5.8pp | 32.4% +11.1pp | 21.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $852.0M +30.9% | $651.0M -27.2% | $894.0M -34.0% | $1.4B +50.1% | $902.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 23.6% +1.6pp | 22.0% -9.8pp | 31.8% -9.8pp | 41.6% +6.4pp | 35.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $26.0M -35.0% | $40.0M +73.9% | $23.0M | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $106.0M +21.8% | $87.0M +55.4% | $56.0M +5.7% | $53.0M -1.9% | $54.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$350.0M -159.3% | -$135.0M +7.5% | -$146.0M +75.4% | -$593.0M +11.9% | -$673.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $502.0M -2.7% | $516.0M -31.0% | $748.0M -1.7% | $761.0M +232.3% | $229.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 13.9% -3.5pp | 17.5% -9.1pp | 26.6% +3.2pp | 23.4% +14.4pp | 8.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $139.0M -0.7% | $140.0M -23.9% | $184.0M -22.4% | $237.0M +159.8% | -$396.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $363.0M -3.5% | $376.0M -33.3% | $564.0M +7.6% | $524.0M -14.4% | $612.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 10.1% -2.6pp | 12.7% -7.3pp | 20.0% +4.0pp | 16.1% -7.8pp | 23.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 -12.0% | $5 -41.5% | $8 +16.7% | $7 -7.0% | $7 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $4 -10.2% | $5 -40.6% | $8 +15.3% | $7 -8.4% | $7 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $87.0M +9.7% | $79.3M +13.9% | $69.6M -7.8% | $75.5M -7.9% | $82.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $87.4M +7.4% | $81.4M +12.3% | $72.5M -6.6% | $77.6M -6.5% | $83.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Vista Energy, S.A.B. de C.V.
NYSE:VIST
$7.52B
Matador Resources Company
NYSE:MTDR
$6.71B
Valaris Limited
NYSE:VAL
$6.23B
Murphy Oil Corporation
NYSE:MUR
$5.57B
Ultrapar Participações S.A.
NYSE:UGP
$5.28B
Magnolia Oil & Gas Corporation
NYSE:MGY
$5.11B
PBF Energy Inc.
NYSE:PBF
$4.96B
Valvoline Inc.
NYSE:VVV
$4.80B
Gulfport Energy Corporation
NYSE:GPOR
$2.99B
Black Stone Minerals, L.P.
NYSE:BSM
$2.97B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CRC generate?
California Resources Corporation (CRC) reported $3.60B of revenue in fiscal 2025.
Is CRC profitable?
California Resources Corporation (CRC) reported $363.00M of net income, with a net margin of 10.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.