Torrid Holdings Inc.
Consumer CyclicalNYSE:CURV · New York Stock Exchange
+$0.09 today
Vol 0.32M · Avg 1.00M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$979.9M of revenue converted into -$12.6M of net income for the selected period. Gross margin is 34.0% and net margin is -1.4%, showing how much revenue survives after costs and taxes. EPS is $-0.13, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.0B -9.4% | $1.1B -4.2% | $1.2B -10.6% | $1.3B +0.7% | $1.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $652.1M -5.5% | $690.3M -7.5% | $746.0M -10.0% | $828.6M +9.1% | $759.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $348.0M -15.8% | $413.5M +1.8% | $406.0M -11.7% | $459.5M -11.5% | $519.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 34.8% -2.7pp | 37.5% +2.2pp | 35.2% -0.4pp | 35.7% -4.9pp | 40.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $326.6M -8.3% | $356.3M +2.6% | $347.3M -3.0% | $357.9M -24.4% | $473.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $326.6M -8.3% | $356.3M +2.1% | $348.8M -2.5% | $357.9M -24.4% | $473.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $69.5M +248189.3% | -$28.0K -100.1% | $33.4M -57.9% | $79.4M +1.3% | $78.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $90.9M +58.8% | $57.2M -36.9% | $90.6M -49.9% | $181.1M +46.3% | $123.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 9.1% +3.9pp | 5.2% -2.7pp | 7.9% -6.2pp | 14.1% +4.4pp | 9.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $21.4M -62.6% | $57.2M +0.1% | $57.1M -43.8% | $101.6M +123.9% | $45.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 2.1% -3.0pp | 5.2% +0.2pp | 5.0% -2.9pp | 7.9% +4.3pp | 3.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $28.0K -68.9% | $90.0K | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $31.8M -10.6% | $35.6M -9.1% | $39.2M +30.9% | $29.9M +1.3% | $29.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$31.0M +13.0% | -$35.6M +9.0% | -$39.1M -30.6% | -$29.9M -1.3% | -$29.6M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$9.6M -144.3% | $21.6M +19.8% | $18.0M -74.8% | $71.7M +352.9% | $15.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -1.0% -2.9pp | 2.0% +0.4pp | 1.6% -4.0pp | 5.6% +4.3pp | 1.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$2.5M -147.8% | $5.3M -17.6% | $6.4M -70.1% | $21.5M -53.1% | $45.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$7.0M -143.1% | $16.3M +40.4% | $11.6M -76.9% | $50.2M +267.7% | -$29.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | -0.7% -2.2pp | 1.5% +0.5pp | 1.0% -2.9pp | 3.9% +6.2pp | -2.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 -143.3% | $0 +45.5% | $0 -77.1% | $0 +277.8% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 -146.2% | $0 +36.4% | $0 -77.1% | $0 +277.8% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $101.4M -3.0% | $104.6M -1.0% | $105.6M +1.2% | $104.3M -5.0% | $109.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $101.4M -4.0% | $105.7M +1.2% | $104.4M -0.1% | $104.5M -4.9% | $109.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Duluth Holdings Inc.
NASDAQ:DLTH
$177.85M
1stdibs.Com, Inc.
NASDAQ:DIBS
$144.16M
China Automotive Systems, Inc.
NASDAQ:CAAS
$139.39M
Bassett Furniture Industries, Incorporated
NASDAQ:BSET
$136.02M
Playboy, Inc.
NASDAQ:PLBY
$134.45M
Medifast, Inc.
NYSE:MED
$132.21M
Clarus Corporation
NASDAQ:CLAR
$119.17M
a.k.a. Brands Holding Corp.
NYSE:AKA
$95.23M
The Children's Place, Inc.
NASDAQ:PLCE
$77.30M
Chijet Motor Company, Inc.
CJET
$555,536.00
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CURV generate?
Torrid Holdings Inc. (CURV) reported $1.00B of revenue in fiscal 2025.
Is CURV profitable?
Torrid Holdings Inc. (CURV) reported -$7,034,000.00 of net income, with a net margin of -0.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.