Youdao, Inc.
Consumer DefensiveNYSE:DAO · New York Stock Exchange
-$0.21 today
Vol 0.06M · Avg 0.08M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $315.2M |
| Short-term Investments | $194.9M |
| Receivables | $642.2M |
| Inventory | $116.8M |
| Other Current | $150.9M |
| Total Current Assets | $1.4B |
| PP&E (Net) | $91.6M |
| Goodwill | $109.9M |
| Long-term Investments | $21.1M |
| Other Non-current | $30.2M |
| Total Non-current Assets | $253.0M |
| Total Assets | $1.7B |
Analysis
Selected assets total $1.7B for Latest. The largest visible component is Receivables at $642.2M, about 38.4% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $439.7M -25.8% | $592.7M +30.4% | $454.5M -42.0% | $783.6M +142.8% | $322.8M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $298.3M +373.0% | $63.1M -12.6% | $72.1M -69.0% | $232.4M -53.9% | $504.1M | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $702.6M +39.6% | $503.4M +32.4% | $380.1M -8.0% | $413.0M +62.3% | $254.5M | $533.8M | $399.4M | -$1.7B |
| Inventory | $140.8M -19.4% | $174.7M -19.5% | $217.1M -6.5% | $232.3M -9.1% | $255.4M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $141.1M +164.1% | $53.4M -52.5% | $112.5M -20.6% | $141.7M -83.7% | $871.1M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $1.7B +15.9% | $1.5B +14.4% | $1.3B -30.5% | $1.9B -17.6% | $2.3B | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $91.5M -20.5% | $115.2M -28.0% | $159.9M -6.2% | $170.5M -14.1% | $198.4M | $1.2B | $1.5B | $687.8M |
| Goodwill | $109.9M +0.0% | $109.9M +0.0% | $109.9M +0.0% | $109.9M +0.0% | $109.9M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $0 | $0 | $0 | $0 | $0 | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $19.8M -72.6% | $72.4M +40.8% | $51.4M -43.3% | $90.7M +178.9% | $32.5M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 | $0 | $0 | $0 +100.0% | -$142.5M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $31.2M +3.8% | $30.1M -33.1% | $45.0M +28.4% | $35.0M -78.9% | $166.0M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $252.5M -22.9% | $327.6M -10.5% | $366.2M -9.8% | $406.2M +11.5% | $364.4M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $2.0B +8.9% | $1.8B +8.9% | $1.7B -26.8% | $2.3B -13.6% | $2.6B | $13.3B | $11.9B | $10.6B |
| Account Payables | $132.8M -8.5% | $145.1M -8.7% | $159.0M -54.7% | $351.2M +43.9% | $244.0M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $878.0M +0.0% | $878.0M +0.0% | $878.0M +0.0% | $878.0M +0.0% | $878.0M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $37.6M -28.8% | $52.8M +3.7% | $50.9M -4.5% | $53.3M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 -100.0% | $961.0M -8.7% | $1.1B -1.4% | $1.1B -0.9% | $1.1B | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $891.2M +172.8% | $326.7M | $0 -100.0% | $352.7M -3.7% | $366.4M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $2.9B -0.4% | $2.9B -4.9% | $3.1B -2.5% | $3.2B +4.8% | $3.0B | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $926.6M +1.5% | $913.0M +44.8% | $630.4M +20.7% | $522.3M +104.8% | $255.0M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $28.8M +58.3% | $18.2M +11.5% | $16.3M +84.7% | $8.8M +266.3% | $2.4M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $974.2M +1.8% | $956.8M +37.5% | $696.0M +21.1% | $574.8M +73.9% | $330.5M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $3.9B +0.1% | $3.9B +2.9% | $3.8B +1.1% | $3.8B +11.6% | $3.4B | $14.7B | $3.7B | $9.6B |
| Common Stock | -$2.0B -2467672.5% | $80.0K +0.0% | $80.0K +0.0% | $80.0K +0.0% | $80.0K | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $0 +100.0% | -$5.9B +1.5% | -$5.9B -10.2% | -$5.4B -15.6% | -$4.7B | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $0 +100.0% | -$111.5M -10.9% | -$100.5M -15.0% | -$87.4M -75.2% | -$49.9M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 -100.0% | $4.9M | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $40.0M -21.1% | $50.6M -12.1% | $57.6M -0.3% | $57.8M -24.6% | $76.7M | $1.4B | $337.8M | $931.4M |
| Total Equity | -$1.9B +7.4% | -$2.1B +1.9% | -$2.1B -44.1% | -$1.5B -102.3% | -$730.4M | $9.1B | $7.7B | $3.3B |
| Total Debt | $1.8B -1.7% | $1.9B +16.2% | $1.6B +7.9% | $1.5B +18.1% | $1.3B | $724.2M | $410.6M | $399.4M |
| Net Debt | $1.4B +9.6% | $1.3B +10.5% | $1.1B +64.1% | $695.9M -25.2% | $930.0M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Universal Technical Institute, Inc.
NYSE:UTI
$2.16B
Newell Brands Inc.
NASDAQ:NWL
$2.09B
Spectrum Brands Holdings, Inc.
NYSE:SPB
$1.93B
Ingles Markets, Incorporated
NASDAQ:IMKTA
$1.75B
Dole plc
NYSE:DOLE
$1.37B
Universal Corporation
NYSE:UVV
$1.34B
Afya Limited
NASDAQ:AFYA
$1.27B
Phoenix Education Partners, Inc
NYSE:PXED
$1.10B
Coursera, Inc.
NYSE:COUR
$904.08M
Gaotu Techedu Inc.
NYSE:GOTU
$551.37M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does DAO have?
Youdao, Inc. (DAO) reported $439.73M in cash and equivalents in fiscal 2025.
How much debt does DAO carry?
Youdao, Inc. (DAO) reported $1.82B of total debt, with net debt of $1.38B.
Explore More
Continue the stock analysis
Jump to another research area for this company.