Ducommun Incorporated
IndustrialsNYSE:DCO · New York Stock Exchange
-$0.46 today
Vol 0.13M · Avg 0.21M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$33.9M -207.8% | $31.5M +97.7% | $15.9M -44.7% | $28.8M -78.8% | $135.5M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $33.7M +0.7% | $33.4M +2.7% | $32.6M +3.7% | $31.4M +10.7% | $28.4M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$11.6M -55.9% | -$7.5M +24.2% | -$9.8M -4.7% | -$9.4M -631.2% | $1.8M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $24.5M +37.5% | $17.8M +18.6% | $15.0M +40.0% | $10.7M -4.2% | $11.2M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$58.4M -15.4% | -$50.6M -70.4% | -$29.7M +23.1% | -$38.6M +18.4% | -$47.3M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$63.8M -123.6% | -$28.5M -283.0% | $15.6M +133.9% | -$46.1M -35.2% | -$34.1M | $592.6M | $1.3B | $626.2M |
| Inventory | $13.2M +467.7% | $2.3M +112.3% | -$18.8M +9.8% | -$20.8M -21.7% | -$17.1M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$551.0K -117.0% | $3.2M +117.6% | -$18.4M -176.0% | $24.2M +767.2% | $2.8M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$7.2M +74.0% | -$27.6M -242.1% | -$8.1M -297.3% | $4.1M +284.1% | $1.1M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $12.4M +31.0% | $9.4M +34.0% | $7.0M -27.6% | $9.7M +107.5% | -$130.1M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$33.4M -197.7% | $34.2M +10.0% | $31.1M -4.9% | $32.7M +5884.1% | -$565.0K | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$15.2M -7.8% | -$14.1M +27.6% | -$19.5M +0.8% | -$19.7M -16.8% | -$16.9M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 +100.0% | -$114.4M -31436.4% | $365.0K +100.5% | -$69.5M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $2.1M +848.0% | $223.0K -44.8% | $404.0K +392.7% | $82.0K -99.9% | $144.1M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$13.1M +5.6% | -$13.9M +89.6% | -$133.5M -593.8% | -$19.2M -133.3% | $57.8M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $57.9M +350.2% | -$23.1M -234.4% | $17.2M +143.4% | -$39.6M -19.0% | -$33.3M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 +100.0% | -$2.9M -103.4% | $85.1M | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$3.2M | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 | $0 | $0 +100.0% | -$3.9M +3.9% | -$4.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $54.7M +310.3% | -$26.0M -126.2% | $99.0M +327.7% | -$43.5M -16.5% | -$37.3M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $8.2M +242.4% | -$5.7M -69.2% | -$3.4M +88.7% | -$30.1M -251.5% | $19.9M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$48.6M -342.6% | $20.1M +73.7% | $11.5M -11.1% | $13.0M +174.5% | -$17.4M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Redwire Corporation
NYSE:RDW
$2.27B
Costamare Inc.
NYSE:CMRE
$2.00B
China Yuchai International Limited
NYSE:CYD
$1.88B
Willdan Group, Inc.
NASDAQ:WLDN
$1.46B
Napco Security Technologies, Inc.
NASDAQ:NSSC
$1.33B
Cadre Holdings, Inc.
NYSE:CDRE
$1.30B
Heidrick & Struggles International, Inc.
HSII
$1.23B
Eve Holding, Inc.
NYSE:EVEX
$815.39M
Compass Diversified
NYSE:CODI
$773.43M
Janus International Group, Inc.
NYSE:JBI
$729.70M
SEC Filings
Recent regulatory filings
No filings found.
Does DCO generate free cash flow?
Ducommun Incorporated (DCO) generated -$48,643,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does DCO produce?
Operating cash flow was -$33,405,000.00, before capital expenditures of $15.24M.
Explore More
Continue the stock analysis
Jump to another research area for this company.