D.R. Horton, Inc.
Consumer CyclicalNYSE:DHI · New York Stock Exchange
-$0.34 today
Vol 1.73M · Avg 2.55M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$33.3B of revenue converted into $3.2B of net income for the selected period. Gross margin is 22.8% and net margin is 9.4%, showing how much revenue survives after costs and taxes. EPS is $10.67, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $34.3B -6.9% | $36.8B +3.8% | $35.5B +5.9% | $33.5B +20.5% | $27.8B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $26.1B -4.2% | $27.3B +4.4% | $26.1B +13.6% | $23.0B +15.5% | $19.9B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $8.1B -14.9% | $9.5B +2.0% | $9.4B -11.0% | $10.5B +33.4% | $7.9B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 23.7% -2.2pp | 25.9% -0.5pp | 26.4% -5.0pp | 31.4% +3.0pp | 28.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $3.7B +7.9% | $3.4B +10.0% | $3.1B +11.2% | $2.8B +12.6% | $2.5B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $3.7B +7.9% | $3.4B +10.0% | $3.1B +11.2% | $2.8B +12.6% | $2.5B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $101.3M +16.3% | $87.1M -4.9% | $91.6M +12.5% | $81.4M +10.1% | $73.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $4.8B -24.0% | $6.4B -0.5% | $6.4B -16.9% | $7.7B +42.0% | $5.4B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 14.1% -3.2pp | 17.3% -0.8pp | 18.1% -5.0pp | 23.0% +3.5pp | 19.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $4.4B -27.6% | $6.1B -2.0% | $6.2B -19.0% | $7.7B +43.0% | $5.4B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 12.9% -3.7pp | 16.6% -1.0pp | 17.6% -5.4pp | 23.0% +3.6pp | 19.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $315.7M +84.8% | $170.8M +132.7% | $73.4M +193.3% | -$78.7M -125.5% | -$34.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $4.7B -24.6% | $6.3B -0.5% | $6.3B -17.2% | $7.6B +42.4% | $5.4B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 13.8% -3.2pp | 17.1% -0.7pp | 17.8% -5.0pp | 22.8% +3.5pp | 19.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.1B -24.3% | $1.5B -2.7% | $1.5B -12.4% | $1.7B +48.8% | $1.2B | $1.3B | -$1.6B | $745.2M |
| Net Income | $3.6B -24.6% | $4.8B +0.2% | $4.7B -19.0% | $5.9B +40.3% | $4.2B | $4.9B | $4.8B | $4.7B |
| Net Margin | 10.5% -2.5pp | 12.9% -0.5pp | 13.4% -4.1pp | 17.5% +2.5pp | 15.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $12 -19.5% | $14 +3.7% | $14 -16.3% | $17 +44.0% | $12 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $12 -19.3% | $14 +3.8% | $14 -16.3% | $17 +44.6% | $11 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $308.5M -6.4% | $329.5M -3.3% | $340.7M -3.1% | $351.7M -2.6% | $361.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $309.9M -6.5% | $331.6M -3.4% | $343.3M -3.2% | $354.8M -3.0% | $365.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Chipotle Mexican Grill, Inc.
NYSE:CMG
$41.34B
Carnival Corporation & plc
NYSE:CCL
$40.42B
JD.com, Inc.
NASDAQ:JD
$38.57B
Las Vegas Sands Corp.
NYSE:LVS
$33.58B
Trip.com Group Limited
NASDAQ:TCOM
$29.26B
Copart, Inc.
NASDAQ:CPRT
$28.47B
PulteGroup, Inc.
NYSE:PHM
$23.46B
Lennar Corporation
NYSE:LEN
$22.42B
NVR, Inc.
NYSE:NVR
$17.21B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does DHI generate?
D.R. Horton, Inc. (DHI) reported $34.25B of revenue in fiscal 2025.
Is DHI profitable?
D.R. Horton, Inc. (DHI) reported $3.59B of net income, with a net margin of 10.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.