Delek Logistics Partners, LP
EnergyNYSE:DKL · New York Stock Exchange
-$0.79 today
Vol 0.15M · Avg 0.06M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $176.5M +23.7% | $142.7M +13.0% | $126.2M -20.6% | $159.1M -3.5% | $164.8M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $128.2M +27.5% | $100.6M +1.0% | $99.6M +41.9% | $70.2M +40.5% | $50.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 | $0 | $0 | $0 | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$41.7M +14.4% | -$48.8M -65.5% | -$29.5M +40.4% | -$49.4M -196.1% | $51.4M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$43.4M -524.3% | -$7.0M -132.2% | $21.6M +337.8% | -$9.1M -3206.5% | $292.0K | $592.6M | $1.3B | $626.2M |
| Inventory | -$5.0M -714.5% | -$620.0K -373.3% | -$131.0K -105.9% | $2.2M +3960.0% | $55.0K | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $242.5M +2741.4% | $8.5M +141.2% | -$20.7M -211.7% | $18.6M +1070.4% | -$1.9M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$235.8M -374.1% | -$49.7M -64.8% | -$30.2M +50.6% | -$61.1M -215.4% | $53.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$25.8M -318.1% | $11.8M -59.1% | $29.0M +134.7% | $12.3M +38.2% | $8.9M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $237.1M +14.9% | $206.3M -8.4% | $225.3M +17.3% | $192.2M -30.2% | $275.2M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$267.8M -103.2% | -$131.8M -31.3% | -$100.3M +31.6% | -$146.7M -510.8% | -$24.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$177.5M +33.5% | -$266.9M | $0 +100.0% | -$625.6M -44811.8% | -$1.4M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$2.1M | $0 | $0 | $0 +100.0% | -$1.4M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $15.6M | $0 | $0 | $0 -100.0% | $1.4M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 -100.0% | $11.4M +76.1% | $6.5M +274.1% | -$3.7M -141.1% | $9.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$444.2M -15.5% | -$384.6M -329.1% | -$89.6M +88.4% | -$770.4M -4609.3% | -$16.4M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $460.7M +152.2% | $182.7M +342.8% | $41.3M -94.6% | $761.0M +937.9% | -$90.8M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 -100.0% | $297.9M | $0 -100.0% | $3.1M | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$10.0M | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$238.1M -16.3% | -$204.7M -13.7% | -$180.0M -5.2% | -$171.1M -5.8% | -$161.7M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 +100.0% | -$25.2M -2127.9% | -$1.1M +89.8% | -$11.1M -78.1% | -$6.2M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $212.6M +18.2% | $179.9M +228.6% | -$139.9M -124.0% | $581.9M +324.9% | -$258.8M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $5.5M +238.1% | $1.6M +138.6% | -$4.2M -214.6% | $3.7M +7406.1% | $49.0K | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$30.6M -141.1% | $74.5M -40.3% | $125.0M +174.8% | $45.5M -81.9% | $251.1M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Patterson-UTI Energy, Inc.
NASDAQ:PTEN
$4.36B
International Seaways, Inc.
NYSE:INSW
$4.06B
Oceaneering International, Inc.
NYSE:OII
$3.93B
Tidewater Inc.
NYSE:TDW
$3.82B
Kinetik Holdings Inc.
NYSE:KNTK
$3.49B
TORM plc
NASDAQ:TRMD
$3.11B
Delek US Holdings, Inc.
NYSE:DK
$2.89B
DHT Holdings, Inc.
NYSE:DHT
$2.83B
Teekay Tankers Ltd.
NYSE:TNK
$2.61B
Genesis Energy, L.P.
NYSE:GEL
$1.85B
SEC Filings
Recent regulatory filings
No filings found.
Does DKL generate free cash flow?
Delek Logistics Partners, LP (DKL) generated -$30,644,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does DKL produce?
Operating cash flow was $237.12M, before capital expenditures of $267.76M.
Explore More
Continue the stock analysis
Jump to another research area for this company.