Destiny Tech100 Inc.
Financial ServicesNYSE:DXYZ · New York Stock Exchange
-$9.73 today
Vol 16.19M · Avg 4.16M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $44.2M +153.8% | $17.4M +520.9% | -$4.1M -5.4% | -$3.9M +2.5% | -$4.0M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $0 | $0 | $0 | $0 -100.0% | $767.6K | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 | $0 | $0 | $0 | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$5.4M -977.8% | $618.6K +226.1% | -$490.6K +93.7% | -$7.8M -467.1% | $2.1M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$7.5M -4152.1% | $184.0K +2362.8% | -$8.1K +95.6% | -$184.3K | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $1.6M +338.4% | $365.6K +193.1% | -$392.9K +94.9% | -$7.8M -653.2% | $1.4M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $423.0K +537.0% | $66.4K +174.1% | -$89.6K -183.2% | $107.7K -85.3% | $732.3K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$50.4M -184.9% | -$17.7M -1401.0% | $1.4M +37.6% | $988.8K -34.8% | $1.5M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$11.6M -3442.0% | $347.6K +110.6% | -$3.3M +69.7% | -$10.8M -2864.2% | $390.0K | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$3 +40.0% | -$5 | $0 -100.0% | $3 +160.0% | -$5 | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$394.1M -154473.6% | -$254.9K | $0 +100.0% | -$13.3M -90.2% | -$7.0M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $86.5M +2262.3% | $3.7M -73.0% | $13.6M -65.9% | $39.8M -24.1% | $52.4M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 | $0 +100.0% | -$22.0M +58.4% | -$52.9M +41.7% | -$90.8M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$307.6M -9127.5% | $3.4M +140.3% | -$8.5M +68.0% | -$26.5M +41.7% | -$45.4M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$1.3K -149.6% | $2.6K | $0 -100.0% | $2.4M -97.3% | $87.7M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $323.6M | $0 | $0 -100.0% | $106.5K -97.4% | $4.1M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 +100.0% | -$75.0K | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 +100.0% | -$347.6K -60.5% | -$216.5K | $0 | $0 | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $323.6M +93897.6% | -$345.0K -18.3% | -$291.5K -111.6% | $2.5M -97.3% | $91.8M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $4.4M | $0 +100.0% | -$12.0M +65.4% | -$34.7M -174.3% | $46.8M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$11.6M -3442.0% | $347.6K +103.0% | -$11.7M +68.5% | -$37.2M -9651.7% | $390.0K | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Diamond Hill Investment Group, Inc.
DHIL
$473.29M
NewtekOne, Inc.
NASDAQ:NEWT
$404.02M
Pioneer Acquisition I Corp.
NASDAQ:PACH
$323.84M
LightWave Acquisition Corp.
NASDAQ:LWAC
$306.76M
Etoiles Capital Group Co., Ltd
EFTY
$302.05M
Stellus Capital Investment Corporation
NYSE:SCM
$260.81M
Eagle Point Income Company Inc.
NYSE:EIC
$237.85M
Horizon Technology Finance Corporation
NASDAQ:HRZN
$192.40M
Great Elm Capital Corp.
NASDAQ:GECC
$71.03M
Ethzilla Corp.
ETHZ
$56.39M
SEC Filings
Recent regulatory filings
No filings found.
Does DXYZ generate free cash flow?
Destiny Tech100 Inc. (DXYZ) generated -$11,615,460.00 of free cash flow in fiscal 2025.
How much operating cash flow does DXYZ produce?
Operating cash flow was -$11,615,457.00, before capital expenditures of $3.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.