Everus Construction Group, Inc.
NYSE:ECG · New York Stock Exchange
+$5.14 today
Vol 0.46M · Avg 0.59M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:ECG · Revenue to Net Income
Key Ratios
Analysis
$4.0B of revenue converted into $223.4M of net income for the selected period. Gross margin is 12.5% and net margin is 5.6%, showing how much revenue survives after costs and taxes. EPS is $4.36, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.7B +31.5% | $2.8B -0.2% | $2.9B +5.7% | $2.7B +31.6% | $2.1B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $3.3B +31.2% | $2.5B -0.9% | $2.5B +4.5% | $2.4B +34.3% | $1.8B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $454.1M +33.8% | $339.5M +5.4% | $321.9M +16.6% | $276.0M +11.3% | $247.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 12.1% +0.2pp | 11.9% +0.6pp | 11.3% +1.1pp | 10.2% -1.9pp | 12.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $189.3M +26.6% | $149.5M +38.2% | $108.2M -2.9% | $111.4M +9.0% | $102.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $189.3M +26.6% | $149.5M +13.8% | $131.4M +17.9% | $111.4M +9.0% | $102.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $28.8M +14.0% | $25.3M +9.2% | $23.1M +7.8% | $21.5M +5.9% | $20.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $324.3M +47.4% | $220.1M +6.0% | $207.5M +10.7% | $187.5M +11.8% | $167.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 8.7% +0.9pp | 7.7% +0.5pp | 7.3% +0.3pp | 6.9% -1.2pp | 8.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $264.8M +39.4% | $189.9M -0.3% | $190.5M +15.7% | $164.6M +13.0% | $145.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 7.1% +0.4pp | 6.7% -0.0pp | 6.7% +0.6pp | 6.1% -1.0pp | 7.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $4.6M | $0 -100.0% | $10.9M | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $21.5M +53.0% | $14.0M -49.7% | $27.9M +338.9% | $6.4M +79.5% | $3.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $9.3M +207.2% | $3.0M +137.8% | -$8.0M -967.8% | $925.0K +200.0% | -$925.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $274.1M +42.1% | $192.9M +5.7% | $182.5M +10.2% | $165.6M +14.3% | $144.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 7.3% +0.5pp | 6.8% +0.4pp | 6.4% +0.3pp | 6.1% -0.9pp | 7.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $72.3M +46.0% | $49.5M +9.4% | $45.3M +11.0% | $40.8M +15.1% | $35.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | $201.8M +40.7% | $143.4M +4.5% | $137.2M +10.0% | $124.8M +14.1% | $109.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 5.4% +0.4pp | 5.0% +0.2pp | 4.8% +0.2pp | 4.6% -0.7pp | 5.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 +40.2% | $3 +4.5% | $3 +9.8% | $2 +14.0% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $4 +40.6% | $3 +4.5% | $3 +9.8% | $2 +14.0% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $51.1M +0.2% | $51.0M +0.0% | $51.0M +0.0% | $51.0M +0.0% | $51.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $51.2M +0.2% | $51.1M +0.2% | $51.0M +0.0% | $51.0M +0.0% | $51.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Powell Industries, Inc.
NASDAQ:POWL
$10.74B
Argan, Inc.
NYSE:AGX
$9.00B
EnerSys
NYSE:ENS
$8.19B
Landstar System, Inc.
NASDAQ:LSTR
$7.61B
MYR Group Inc.
NASDAQ:MYRG
$6.94B
MSC Industrial Direct Co., Inc.
NYSE:MSM
$6.52B
Granite Construction Incorporated
NYSE:GVA
$6.15B
Alaska Air Group, Inc.
NYSE:ALK
$5.27B
KBR, Inc.
NYSE:KBR
$4.54B
The Brink's Company
NYSE:BCO
$4.20B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ECG generate?
Everus Construction Group, Inc. (ECG) reported $3.75B of revenue in fiscal 2025.
Is ECG profitable?
Everus Construction Group, Inc. (ECG) reported $201.77M of net income, with a net margin of 5.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.