Consolidated Edison, Inc.

Consolidated Edison, Inc.

Utilities

NYSE:ED · New York Stock Exchange

Market Cap $39.88B Beta 0.27 P/E (TTM) 18.1
$108.37 +0.84%

+$0.90 today

52W Low $94.96High $116.23

Vol 1.08M · Avg 2.20M

EPS (TTM) $5.94 Div Yield 3.23%Regulated Electric

Income Statement

Follow revenue through to earnings

Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.

Consolidated Edison, Inc.

Stock Ticker Earnings Waterfall

NYSE:ED · Revenue to Net Income

Key Ratios

EPS$5.94
Gross Margin63.6%
Net Margin11.9%
P/E Ratio22.8
P/S Ratio8.8

Analysis

$17.2B of revenue converted into $2.2B of net income for the selected period. Gross margin is 63.6% and net margin is 11.9%, showing how much revenue survives after costs and taxes. EPS is $5.94, tying the income statement back to per-share earnings.

Income Statement

Annual data · 5 periods

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue
$16.9B
+10.9%
$15.3B
+4.2%
$14.6B
-6.5%
$15.7B
+14.6%
$13.7B
$809.6M$921.6M$731.2M
Cost of Revenue
$6.4B
+17.0%
$5.5B
-3.4%
$5.7B
-7.0%
$6.1B
+27.8%
$4.8B
$725.6M$804.0M$882.4M
Gross Profit
$10.5B
+7.5%
$9.8B
+9.0%
$9.0B
-6.2%
$9.6B
+7.5%
$8.9B
$8.9B$7.6B$6.2B
Gross Margin
62.0%
-2.0pp
64.0%
+2.8pp
61.2%
+0.2pp
61.0%
-4.0pp
65.0%
9.8%28.9%38.3%
Research & Development
$0
$0
$0
-100.0%
$27.0M
+8.0%
$25.0M
$983.2M$1.3B$490.4M
Selling, General & Admin
$0
-100.0%
$3.8B
+4.0%
$3.6B
-7.7%
$3.9B
+20.0%
$3.3B
$620.6M$923.0M-$1.5B
Operating Expenses
$7.6B
+7.5%
$7.0B
+5.7%
$6.6B
-4.2%
$6.9B
+13.9%
$6.1B
$5.3B$7.0B$8.7B
Depreciation & Amortization
$2.3B
+7.7%
$2.2B
+6.1%
$2.0B
-1.2%
$2.1B
+1.2%
$2.0B
$374.2M$1.2B$631.8M
EBITDA
$6.2B
+12.2%
$5.5B
-9.6%
$6.1B
+17.4%
$5.2B
+18.1%
$4.4B
-$15.2B$6.8B$9.3B
EBITDA Margin
36.4%
+0.4pp
35.9%
-5.5pp
41.4%
+8.4pp
33.0%
+1.0pp
32.0%
5.6%46.3%42.0%
Operating Income
$2.9B
+7.3%
$2.7B
+18.3%
$2.3B
-11.7%
$2.6B
-6.6%
$2.8B
$12.3B$14.0B-$15.7B
Operating Margin
17.3%
-0.6pp
17.9%
+2.1pp
15.8%
-0.9pp
16.7%
-3.8pp
20.5%
16.6%24.1%22.0%
Interest Income
$63.0M
$0
$0
-100.0%
$99.0M
+607.1%
$14.0M
-$1.5B-$1.6B$405.0M
Interest Expense
$1.2B
+3.9%
$1.2B
+16.0%
$1.0B
+7.6%
$951.0M
+3.5%
$919.0M
$1.1B$1.0B$1.2B
Other Income / Expenses
-$334.0M
+43.8%
-$594.0M
-185.7%
$693.0M
+234.0%
-$517.0M
+63.5%
-$1.4B
-$1.5B$1.4B$1.2B
Income Before Tax
$2.6B
+21.5%
$2.1B
-28.8%
$3.0B
+43.1%
$2.1B
+51.7%
$1.4B
$3.3B$4.9B$3.6B
Pre-Tax Margin
15.4%
+1.3pp
14.0%
-6.5pp
20.5%
+7.1pp
13.4%
+3.3pp
10.1%
20.8%18.7%26.2%
Income Tax Expense
$574.0M
+80.5%
$318.0M
-34.7%
$487.0M
-2.2%
$498.0M
+162.1%
$190.0M
$1.3B-$1.6B$745.2M
Net Income
$2.0B
+11.2%
$1.8B
-27.7%
$2.5B
+51.7%
$1.7B
+23.3%
$1.3B
$4.9B$4.8B$4.7B
Net Margin
12.0%
+0.0pp
11.9%
-5.3pp
17.2%
+6.6pp
10.6%
+0.8pp
9.8%
12.4%17.5%22.5%
EPS (Basic)
$6
+7.6%
$5
-27.3%
$7
+54.7%
$5
+21.2%
$4
$400.8M$703.2M$1.3B
EPS (Diluted)
$6
+7.6%
$5
-27.3%
$7
+54.4%
$5
+21.3%
$4
$766.2M$609.4M$452.6M
Weighted Avg Shares
$357.4M
+3.3%
$346.0M
-0.5%
$347.7M
-1.9%
$354.5M
+1.8%
$348.4M
$757.8M$925.8M$1.1B
Weighted Avg Shares (Diluted)
$358.7M
+3.3%
$347.3M
-0.6%
$349.3M
-1.8%
$355.8M
+1.8%
$349.4M
$1.2B$924.4M$678.0M

Older periods hidden.

Sign in to unlock

SEC Filings

Recent regulatory filings

No filings found.

How much revenue does ED generate?

Consolidated Edison, Inc. (ED) reported $16.92B of revenue in fiscal 2025.

Is ED profitable?

Consolidated Edison, Inc. (ED) reported $2.02B of net income, with a net margin of 12.0%.

Explore More

Continue the stock analysis

Jump to another research area for this company.