Elanco Animal Health Incorporated
HealthcareNYSE:ELAN · New York Stock Exchange
+$0.12 today
Vol 3.73M · Avg 6.11M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$4.9B of revenue converted into -$242.0M of net income for the selected period. Gross margin is 49.1% and net margin is -5.5%, showing how much revenue survives after costs and taxes. EPS is $-0.49, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.7B +6.2% | $4.4B +0.5% | $4.4B +0.1% | $4.4B -7.4% | $4.8B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.7B +5.3% | $2.5B +2.1% | $2.5B +1.6% | $2.4B -9.2% | $2.7B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.0B +7.4% | $1.9B -1.5% | $1.9B -1.6% | $2.0B -5.1% | $2.1B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 43.5% +0.5pp | 43.0% -0.9pp | 43.9% -0.8pp | 44.7% +1.1pp | 43.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $368.0M +7.0% | $344.0M +5.2% | $327.0M +1.9% | $321.0M -13.0% | $369.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.4B +8.8% | $1.3B +2.3% | $1.3B +1.6% | $1.3B -9.8% | $1.4B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.8B +8.4% | $1.7B +2.9% | $1.6B +1.6% | $1.6B -10.5% | $1.8B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $680.0M +2.7% | $662.0M -4.6% | $694.0M +1.8% | $682.0M -4.7% | $716.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $676.0M -54.6% | $1.5B +764.7% | -$224.0M -125.9% | $866.0M +111.7% | $409.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 14.3% -19.2pp | 33.5% +38.6pp | -5.1% -24.7pp | 19.6% +11.0pp | 8.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $252.0M +0.4% | $251.0M -23.0% | $326.0M -15.1% | $384.0M +26.3% | $304.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 5.3% -0.3pp | 5.7% -1.7pp | 7.4% -1.3pp | 8.7% +2.3pp | 6.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $45.0M | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $220.0M -35.1% | $339.0M +22.4% | $277.0M +8.2% | $256.0M -3.0% | $264.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$476.0M -300.8% | $237.0M +115.6% | -$1.5B -233.6% | -$456.0M +47.9% | -$875.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$224.0M -145.9% | $488.0M +140.8% | -$1.2B -1559.7% | -$72.0M +87.4% | -$571.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -4.8% -15.7pp | 11.0% +38.0pp | -27.1% -25.4pp | -1.6% +10.4pp | -12.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $8.0M -94.7% | $150.0M +316.7% | $36.0M +500.0% | $6.0M +106.8% | -$88.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$232.0M -168.6% | $338.0M +127.5% | -$1.2B -1478.2% | -$78.0M +83.9% | -$483.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | -4.9% -12.5pp | 7.6% +35.5pp | -27.9% -26.1pp | -1.8% +8.4pp | -10.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 -169.1% | $1 +127.2% | -$3 -1566.7% | -$0 +84.5% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 -169.1% | $1 +127.2% | -$3 -1566.7% | -$0 +84.5% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $496.4M +0.5% | $494.0M +0.3% | $492.3M +0.8% | $488.3M +0.2% | $487.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $496.4M -0.2% | $497.3M +1.0% | $492.3M +0.8% | $488.3M +0.2% | $487.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Revolution Medicines, Inc.
NASDAQ:RVMD
$32.71B
Viatris Inc.
NASDAQ:VTRS
$19.19B
Neurocrine Biosciences, Inc.
NASDAQ:NBIX
$16.06B
Solventum Corporation
NYSE:SOLV
$13.66B
Align Technology, Inc.
NASDAQ:ALGN
$12.52B
Revvity, Inc.
NYSE:RVTY
$11.12B
Dr. Reddy's Laboratories Limited
NYSE:RDY
$11.07B
Encompass Health Corporation
NYSE:EHC
$10.07B
The Ensign Group, Inc.
NASDAQ:ENSG
$8.73B
Qiagen N.V.
NYSE:QGEN
$7.64B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ELAN generate?
Elanco Animal Health Incorporated (ELAN) reported $4.71B of revenue in fiscal 2025.
Is ELAN profitable?
Elanco Animal Health Incorporated (ELAN) reported -$232,000,000.00 of net income, with a net margin of -4.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.