Equity LifeStyle Properties, Inc.
NYSE:ELS · New York Stock Exchange
+$0.89 today
Vol 0.73M · Avg 1.66M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:ELS · Revenue to Net Income
Key Ratios
Analysis
$1.6B of revenue converted into $385.2M of net income for the selected period. Gross margin is 32.4% and net margin is 24.6%, showing how much revenue survives after costs and taxes. EPS is $1.90, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.5B +6.8% | $1.4B +2.1% | $1.4B +2.1% | $1.4B +4.5% | $1.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $955.1M +31.7% | $725.3M -0.9% | $731.7M +0.2% | $730.4M -30.7% | $1.1B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $576.3M -18.6% | $708.0M +5.3% | $672.5M +4.3% | $644.6M +146.0% | $262.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 37.6% -11.8pp | 49.4% +1.5pp | 47.9% +1.0pp | 46.9% +27.0pp | 19.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $53.6M -39.2% | $88.2M -7.9% | $95.7M +3.5% | $92.5M +13.1% | $81.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $58.4M -80.0% | $292.1M -2.5% | $299.4M +1.6% | $294.9M +343.9% | -$120.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $208.9M -0.2% | $209.4M +0.1% | $209.1M +1.0% | $207.1M +9.9% | $188.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $607.7M -16.9% | $731.6M +10.7% | $660.6M +6.1% | $622.4M +8.7% | $572.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 39.7% -11.4pp | 51.0% +4.0pp | 47.0% +1.8pp | 45.3% +1.8pp | 43.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $517.9M +24.5% | $415.9M +11.5% | $373.1M +6.7% | $349.7M -8.7% | $382.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 33.8% +4.8pp | 29.0% +2.5pp | 26.6% +1.1pp | 25.4% -3.7pp | 29.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $18.3M +98.6% | $9.2M +2.2% | $9.0M +21.6% | $7.4M +5.9% | $7.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $133.9M -2.8% | $137.7M +4.1% | $132.3M +13.5% | $116.6M +7.2% | $108.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$119.1M -278.3% | -$31.5M +41.6% | -$53.9M -5.9% | -$50.9M +52.4% | -$106.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $398.8M +3.7% | $384.5M +20.5% | $319.2M +6.8% | $298.8M +8.3% | $276.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 26.0% -0.8pp | 26.8% +4.1pp | 22.7% +1.0pp | 21.7% +0.8pp | 21.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$3.3M -824.6% | -$354.0K +96.6% | -$10.5M | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | $386.5M +5.3% | $367.0M +16.8% | $314.2M +10.4% | $284.6M +8.4% | $262.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | 25.2% -0.4pp | 25.6% +3.2pp | 22.4% +1.7pp | 20.7% +0.8pp | 20.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 -1.5% | $2 +16.0% | $2 +10.5% | $2 +7.0% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 -1.5% | $2 +16.0% | $2 +10.5% | $2 +7.0% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $200.1M +6.7% | $187.4M +0.7% | $186.1M +0.2% | $185.8M +1.6% | $182.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $200.1M +1.8% | $196.6M +0.6% | $195.4M +0.1% | $195.3M +6.7% | $182.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Host Hotels & Resorts, Inc.
NASDAQ:HST
$17.05B
Mid-America Apartment Communities, Inc.
NYSE:MAA
$16.17B
Lamar Advertising Company
NASDAQ:LAMR
$15.66B
Regency Centers Corporation
NASDAQ:REG
$14.70B
Omega Healthcare Investors, Inc.
NYSE:OHI
$13.63B
UDR, Inc.
NYSE:UDR
$12.80B
American Homes 4 Rent
NYSE:AMH
$11.98B
Camden Property Trust
NYSE:CPT
$11.56B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ELS generate?
Equity LifeStyle Properties, Inc. (ELS) reported $1.53B of revenue in fiscal 2025.
Is ELS profitable?
Equity LifeStyle Properties, Inc. (ELS) reported $386.51M of net income, with a net margin of 25.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.