Emera Incorporated
NYSE:EMA · New York Stock Exchange
+$0.51 today
Vol 0.14M · Avg 0.39M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:EMA · Revenue to Net Income
Key Ratios
Analysis
$8.6B of revenue converted into $1.1B of net income for the selected period. Gross margin is 32.9% and net margin is 11.8%, showing how much revenue survives after costs and taxes. EPS is $3.28, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $8.3B +15.3% | $7.2B -4.8% | $7.6B -0.3% | $7.6B +31.6% | $5.8B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $6.3B +45.8% | $4.3B +0.4% | $4.3B -6.2% | $4.6B +26.8% | $3.6B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.0B -29.8% | $2.9B -11.5% | $3.3B +8.5% | $3.0B +39.5% | $2.2B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 24.6% -15.8pp | 40.3% -3.1pp | 43.4% +3.5pp | 39.9% +2.3pp | 37.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 -100.0% | $24.0M -11.1% | $27.0M +58.8% | $17.0M | $0 | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $485.6M -73.4% | $1.8B +22.5% | $1.5B +6.5% | $1.4B +12.8% | $1.2B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.3B +11.3% | $1.2B +9.9% | $1.1B +10.5% | $959.0M +4.8% | $915.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $3.5B +39.7% | $2.5B -13.3% | $2.9B +7.6% | $2.7B +44.9% | $1.9B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 42.2% +7.4pp | 34.8% -3.4pp | 38.2% +2.8pp | 35.4% +3.2pp | 32.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.6B +44.0% | $1.1B -39.8% | $1.8B +10.1% | $1.6B +75.2% | $930.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 18.7% +3.7pp | 15.0% -8.7pp | 23.7% +2.3pp | 21.5% +5.3pp | 16.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $37.0M +60.7% | $23.0M -46.5% | $43.0M | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.0B +6.0% | $975.0M +5.2% | $927.0M +30.7% | $709.0M +16.0% | $611.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$384.7M +42.7% | -$671.0M -8.1% | -$621.0M -42.8% | -$435.0M -16.0% | -$375.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.2B +186.1% | $409.0M -65.1% | $1.2B -1.8% | $1.2B +115.1% | $555.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 14.1% +8.4pp | 5.7% -9.8pp | 15.5% -0.2pp | 15.7% +6.1pp | 9.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $80.9M +150.9% | -$159.0M -224.2% | $128.0M -30.8% | $185.0M +3183.3% | -$6.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.1B +91.9% | $567.0M -45.7% | $1.0B +3.6% | $1.0B +80.0% | $560.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 13.1% +5.2pp | 7.9% -5.9pp | 13.8% +0.5pp | 13.3% +3.6pp | 9.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 +98.2% | $2 -52.1% | $4 +0.3% | $4 +79.8% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 +97.7% | $2 -52.1% | $4 +0.6% | $4 +79.3% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $299.2M +3.5% | $289.0M +5.6% | $273.8M +3.1% | $265.5M +3.2% | $257.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $299.7M +3.7% | $289.0M +5.6% | $273.8M +3.0% | $265.9M +3.2% | $257.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Sempra
NYSE:SRE
$60.33B
CMS Energy Corporation
NYSE:CMS
$22.73B
Evergy, Inc.
NASDAQ:EVRG
$19.33B
Alliant Energy Corporation
NASDAQ:LNT
$18.88B
Companhia de Saneamento Básico do Estado de São Paulo - SABESP
NYSE:SBS
$18.66B
Pinnacle West Capital Corporation
NYSE:PNW
$12.54B
Essential Utilities, Inc.
NYSE:WTRG
$10.64B
OGE Energy Corp.
NYSE:OGE
$9.86B
IDACORP, Inc.
NYSE:IDA
$7.92B
Fermi Inc. Common Stock
NASDAQ:FRMI
$4.55B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does EMA generate?
Emera Incorporated (EMA) reported $8.30B of revenue in fiscal 2025.
Is EMA profitable?
Emera Incorporated (EMA) reported $1.09B of net income, with a net margin of 13.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.