Equity Residential
NYSE:EQR · New York Stock Exchange
+$0.69 today
Vol 1.61M · Avg 2.82M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $1.1B +4.6% | $1.1B +23.3% | $868.5M +7.6% | $807.0M -42.2% | $1.4B | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $1.0B +4.5% | $966.7M +7.2% | $901.5M +0.8% | $894.3M +5.0% | $851.4M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 -100.0% | $31.3M -1.7% | $31.8M +7.8% | $29.5M +6.1% | $27.8M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $46.3M +18.3% | $39.1M +1712.6% | $2.2M +146.0% | -$4.7M -115.8% | $29.7M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 | $0 | $0 | $0 | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $15.4M +373.0% | $3.2M -63.5% | $8.9M +3450.0% | -$266.0K -101.7% | $15.4M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $30.9M -13.8% | $35.9M +631.5% | -$6.8M -52.6% | -$4.4M -130.9% | $14.3M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$528.0M +1.2% | -$534.5M -97.1% | -$271.2M +0.1% | -$271.4M +74.0% | -$1.0B | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $1.6B +4.8% | $1.6B +2.7% | $1.5B +5.4% | $1.5B +15.4% | $1.3B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$359.1M -12.7% | -$318.7M +4.5% | -$333.5M -43.6% | -$232.2M -37.7% | -$168.6M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$254.1M -131.6% | -$109.7M -129.2% | -$47.9M +70.0% | -$159.7M -100.1% | -$79.8M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$250.0K | $0 +100.0% | -$2.5M -21.3% | -$2.1M +98.8% | -$168.3M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $1.0M -93.1% | $15.0M +394.4% | $3.0M -15.1% | $3.6M -98.1% | $191.4M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$63.5M +94.1% | -$1.1B -199.5% | -$360.3M -233.4% | $270.0M +171.8% | -$376.2M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$321.4M +72.7% | -$1.2B -187.3% | -$409.5M -479.9% | $107.8M +124.8% | -$434.6M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $43.9M -93.9% | $723.5M +936.0% | -$86.5M +90.7% | -$929.3M -418.9% | $291.5M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $8.2M | $0 | $0 -100.0% | $139.6M | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$280.7M -629.6% | -$38.5M +21.6% | -$49.1M | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$1.0B -2.6% | -$1.0B -2.8% | -$993.2M -6.3% | -$934.1M -3.4% | -$903.6M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$52.4M -175.9% | -$19.0M -325.8% | $8.4M +113.6% | -$61.8M -231.3% | $47.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$1.3B -252.5% | -$377.0M +66.4% | -$1.1B +37.3% | -$1.8B -216.0% | -$565.1M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$1.3M -106.5% | $20.2M +614.5% | $2.8M +101.3% | -$223.1M -185.6% | $260.5M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $1.3B +2.8% | $1.3B +4.6% | $1.2B -1.9% | $1.2B +12.0% | $1.1B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Extra Space Storage Inc.
NYSE:EXR
$31.82B
AvalonBay Communities, Inc.
NYSE:AVB
$26.53B
SBA Communications Corporation
NASDAQ:SBAC
$21.72B
Essex Property Trust, Inc.
NYSE:ESS
$18.23B
Invitation Homes Inc.
NYSE:INVH
$17.63B
Mid-America Apartment Communities, Inc.
NYSE:MAA
$16.17B
Annaly Capital Management, Inc.
NYSE:NLY
$16.12B
Sun Communities, Inc.
NYSE:SUI
$15.64B
American Homes 4 Rent
NYSE:AMH
$11.98B
SEC Filings
Recent regulatory filings
No filings found.
Does EQR generate free cash flow?
Equity Residential (EQR) generated $1.29B of free cash flow in fiscal 2025.
How much operating cash flow does EQR produce?
Operating cash flow was $1.65B, before capital expenditures of $359.06M.
Explore More
Continue the stock analysis
Jump to another research area for this company.