ESAB Corporation
IndustrialsNYSE:ESAB · New York Stock Exchange
+$2.42 today
Vol 0.86M · Avg 0.68M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $1.0B |
| Receivables | $488.5M |
| Inventory | $520.6M |
| Other Current | $156.3M |
| Total Current Assets | $2.2B |
| PP&E (Net) | $483.5M |
| Goodwill | $1.9B |
| Intangible Assets | $655.9M |
| Long-term Investments | $16.3M |
| Other Non-current | $368.1M |
| Total Non-current Assets | $3.5B |
| Total Assets | $5.6B |
Analysis
Selected assets total $5.6B for Latest. The largest visible component is Goodwill at $1.9B, about 34.3% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $185.9M -25.5% | $249.4M +144.5% | $102.0M +41.6% | $72.0M +74.8% | $41.2M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $451.3M +21.9% | $370.3M -3.9% | $385.2M +2.9% | $374.3M -2.4% | $383.5M | $533.8M | $399.4M | -$1.7B |
| Inventory | $481.8M +19.3% | $403.7M +2.8% | $392.9M -5.8% | $416.8M -0.8% | $420.1M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $76.9M +10.9% | $69.3M +24.0% | $55.9M -18.8% | $68.9M +2.2% | $67.4M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $1.3B +9.9% | $1.1B +15.1% | $997.7M +0.9% | $988.7M +2.6% | $964.1M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $495.2M +27.6% | $388.2M -0.4% | $389.9M +3.6% | $376.3M -4.6% | $394.2M | $1.2B | $1.5B | $687.8M |
| Goodwill | $1.9B +18.0% | $1.7B +4.0% | $1.6B +3.8% | $1.5B -0.2% | $1.5B | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $673.0M +37.9% | $488.0M -2.3% | $499.5M -3.4% | $517.2M -0.8% | $521.4M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $16.8M -5.6% | $17.8M +87.0% | $9.5M -33.6% | $14.3M | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $58.2M | $0 | $0 +100.0% | -$14.3M | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $311.3M -8.3% | $339.6M -1.2% | $343.6M +0.4% | $342.2M +604.9% | $48.5M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $3.5B +21.4% | $2.9B +1.9% | $2.8B +2.4% | $2.8B +10.7% | $2.5B | -$15.3B | $14.8B | $11.3B |
| Total Assets | $4.8B +18.1% | $4.0B +5.4% | $3.8B +2.0% | $3.8B +8.5% | $3.5B | $13.3B | $11.9B | $10.6B |
| Account Payables | $360.4M +13.2% | $318.5M +3.9% | $306.6M -3.1% | $316.3M -8.5% | $345.5M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $24.5M +63.3% | $15.0M | $0 | $0 | $0 | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $46.4M +1.6% | $45.7M -7.9% | $49.6M -15.8% | $58.9M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $19.7M -25.5% | $26.4M -15.5% | $31.2M +20.7% | $25.9M +16.3% | $22.3M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $131.9M -26.3% | $178.9M -2.0% | $182.4M +56.8% | $116.3M +55.4% | $74.9M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $664.8M +5.2% | $632.1M +1.9% | $620.1M +3.1% | $601.6M +0.8% | $596.6M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $1.3B +24.5% | $1.1B +4.2% | $1.0B -16.5% | $1.2B | $0 | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $158.8M | $0 | $0 | $0 | $0 | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $322.2M -31.0% | $466.9M +0.1% | $466.2M -0.6% | $469.2M +71.1% | $274.2M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $1.9B +18.6% | $1.6B +2.1% | $1.6B -11.5% | $1.8B +386.0% | $362.9M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $2.6B +14.8% | $2.2B +2.1% | $2.2B -7.8% | $2.4B +146.5% | $959.5M | $14.7B | $3.7B | $9.6B |
| Common Stock | $61.0K +0.0% | $61.0K +1.7% | $60.0K +0.0% | $60.0K | $0 | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $800.8M +34.1% | $597.2M +70.4% | $350.6M +120.2% | $159.2M | $0 | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$539.7M +26.0% | -$729.6M -16.9% | -$624.3M +7.5% | -$675.0M -46.5% | -$460.9M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 -100.0% | $2.9B | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $45.5M +15.9% | $39.2M -2.5% | $40.3M +5.2% | $38.3M -6.7% | $41.0M | $1.4B | $337.8M | $931.4M |
| Total Equity | $2.2B +22.3% | $1.8B +9.7% | $1.6B +18.7% | $1.4B -44.5% | $2.5B | $9.1B | $7.7B | $3.3B |
| Total Debt | $1.4B +23.2% | $1.2B +4.1% | $1.1B -14.9% | $1.3B +1102.3% | $109.2M | $724.2M | $410.6M | $399.4M |
| Net Debt | $1.2B +36.5% | $913.9M -10.0% | $1.0B -18.2% | $1.2B +1724.7% | $68.0M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Ryanair Holdings plc
NASDAQ:RYAAY
$31.40B
TFI International Inc.
NYSE:TFII
$13.18B
Saia, Inc.
NASDAQ:SAIA
$12.88B
Moog Inc.
NYSE:MOG-A
$12.52B
Ryder System, Inc.
NYSE:R
$10.85B
The Toro Company
NYSE:TTC
$8.64B
Simpson Manufacturing Co., Inc.
NYSE:SSD
$7.94B
Air Lease Corporation
AL
$7.28B
Federal Signal Corporation
NYSE:FSS
$6.66B
ADT Inc.
NYSE:ADT
$5.00B
SEC Filings
Recent regulatory filings
No filings found.
How much cash does ESAB have?
ESAB Corporation (ESAB) reported $185.86M in cash and equivalents in fiscal 2025.
How much debt does ESAB carry?
ESAB Corporation (ESAB) reported $1.43B of total debt, with net debt of $1.25B.
Explore More
Continue the stock analysis
Jump to another research area for this company.