Essent Group Ltd.
Financial ServicesNYSE:ESNT · New York Stock Exchange
+$0.45 today
Vol 0.31M · Avg 0.72M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $690.0M -5.4% | $729.4M +4.7% | $696.4M -16.2% | $831.4M +21.9% | $681.8M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $5.2M -9.5% | $5.8M +27.8% | $4.5M +49.6% | $3.0M -10.5% | $3.4M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 -100.0% | $32.2M +342.9% | -$13.2M -122.8% | $58.2M -30.8% | $84.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 -100.0% | $24.8M +34.3% | $18.4M +0.4% | $18.4M -11.8% | $20.8M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $80.9M +100.6% | $40.3M +148.6% | $16.2M +104.8% | -$339.1M -306.4% | -$83.4M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 -100.0% | $7.5M +460.7% | -$2.1M +81.5% | -$11.2M -436.0% | $3.3M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $80.9M +146.1% | $32.9M +79.7% | $18.3M +105.6% | -$327.8M -277.8% | -$86.8M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $79.9M +175.2% | $29.0M -28.6% | $40.7M +139.9% | $16.9M +535.9% | $2.7M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $856.1M -0.6% | $861.5M +12.9% | $763.0M +29.6% | $588.8M -17.0% | $709.3M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$7.4M -8.8% | -$6.8M -69.1% | -$4.0M -0.5% | -$4.0M -59.4% | -$2.5M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 +100.0% | -$33.1M +61.8% | -$86.8M -19.0% | -$72.9M | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$1.1B +32.0% | -$1.6B -47.7% | -$1.1B +19.0% | -$1.4B +41.1% | -$2.3B | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $931.3M -6.1% | $991.4M -27.7% | $1.4B +29.9% | $1.1B -39.9% | $1.8B | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $41.8M +518.0% | -$10.0M +98.6% | -$690.5M | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$154.7M +78.1% | -$706.9M -34.5% | -$525.6M -31.8% | -$398.9M +31.6% | -$583.2M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $0 -100.0% | $73.2M | $0 | $0 -100.0% | $100.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$587.7M -426.9% | -$111.5M -57.8% | -$70.7M +27.8% | -$97.9M +40.2% | -$163.9M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$122.1M -3.4% | -$118.0M -11.1% | -$106.2M -15.3% | -$92.1M -18.5% | -$77.7M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 +100.0% | -$8.5M | $0 +100.0% | -$154.0K +97.4% | -$5.8M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$709.7M -330.4% | -$164.9M +6.8% | -$176.9M +7.0% | -$190.2M -29.0% | -$147.4M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$8.4M +18.2% | -$10.3M -117.0% | $60.5M +24222.3% | -$251.0K +98.8% | -$21.3M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $848.7M -0.7% | $854.8M +12.6% | $759.0M +29.8% | $584.8M -17.3% | $706.8M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Arch Capital Group Ltd.
NASDAQ:ACGL
$32.03B
Equitable Holdings, Inc.
NYSE:EQH
$12.39B
Valley National Bancorp
NASDAQ:VLY
$8.11B
Synovus Financial Corp.
SNV
$6.95B
The Hanover Insurance Group, Inc.
NYSE:THG
$6.92B
First American Financial Corporation
NYSE:FAF
$6.70B
Enact Holdings, Inc.
NASDAQ:ACT
$5.92B
MGIC Investment Corporation
NYSE:MTG
$5.46B
Radian Group Inc.
NYSE:RDN
$4.61B
SLM Corporation
NASDAQ:SLM
$4.22B
SEC Filings
Recent regulatory filings
No filings found.
Does ESNT generate free cash flow?
Essent Group Ltd. (ESNT) generated $848.69M of free cash flow in fiscal 2025.
How much operating cash flow does ESNT produce?
Operating cash flow was $856.05M, before capital expenditures of $7.36M.
Explore More
Continue the stock analysis
Jump to another research area for this company.