Energy Transfer LP
EnergyNYSE:ET · New York Stock Exchange
+$0.31 today
Vol 8.26M · Avg 14.68M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$89.4B of revenue converted into $4.8B of net income for the selected period. Gross margin is 22.7% and net margin is 5.5%, showing how much revenue survives after costs and taxes. EPS is $1.34, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $82.6B -0.1% | $82.7B +5.2% | $78.6B -12.6% | $89.9B +33.3% | $67.4B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $64.6B -3.5% | $67.0B +3.4% | $64.8B -15.4% | $76.6B +41.9% | $54.0B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $18.0B +14.8% | $15.7B +13.7% | $13.8B +3.7% | $13.3B -1.1% | $13.4B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 21.8% +2.8pp | 19.0% +1.4pp | 17.6% +2.8pp | 14.8% -5.1pp | 19.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.0B -23.9% | $1.3B +20.6% | $1.1B +8.9% | $1.0B +24.4% | $818.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $8.6B +30.7% | $6.6B +19.0% | $5.5B -1.1% | $5.6B +19.6% | $4.7B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $5.3B +2.9% | $5.2B +17.8% | $4.4B +5.3% | $4.2B +9.1% | $3.8B | $374.2M | $1.2B | $631.8M |
| EBITDA | $14.9B -3.0% | $15.4B +22.6% | $12.6B +2.2% | $12.3B -2.7% | $12.6B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 18.1% -0.6pp | 18.6% +2.6pp | 16.0% +2.3pp | 13.7% -5.1pp | 18.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $9.4B +3.3% | $9.1B +10.2% | $8.3B +7.2% | $7.7B -12.0% | $8.8B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 11.4% +0.4pp | 11.1% +0.5pp | 10.6% +1.9pp | 8.6% -4.4pp | 13.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $3.3B +6.4% | $3.1B +21.2% | $2.6B +11.8% | $2.3B +1.7% | $2.3B | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$3.2B -55.2% | -$2.0B +24.7% | -$2.7B -61.9% | -$1.7B +13.3% | -$1.9B | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $6.3B -11.5% | $7.1B +27.0% | $5.6B -7.8% | $6.1B -11.6% | $6.9B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 7.6% -1.0pp | 8.6% +1.5pp | 7.1% +0.4pp | 6.8% -3.4pp | 10.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $222.0M -59.0% | $541.0M +78.5% | $303.0M +48.5% | $204.0M +10.9% | $184.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $4.9B +1.8% | $4.8B +22.3% | $3.9B -17.3% | $4.8B -13.1% | $5.5B | $4.9B | $4.8B | $4.7B |
| Net Margin | 5.9% +0.1pp | 5.8% +0.8pp | 5.0% -0.3pp | 5.3% -2.8pp | 8.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +5.4% | $1 +17.3% | $1 -21.4% | $1 -25.9% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +5.5% | $1 +17.4% | $1 -22.1% | $1 -25.9% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $3.6B +7.5% | $3.4B +7.4% | $3.2B +2.4% | $3.1B +12.9% | $2.7B | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $3.6B +6.7% | $3.4B +7.7% | $3.2B +2.6% | $3.1B +13.0% | $2.7B | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Equinor ASA
NYSE:EQNR
$91.71B
SLB N.V.
NYSE:SLB
$83.99B
Enterprise Products Partners L.P.
NYSE:EPD
$80.59B
Eni S.p.A.
NYSE:E
$78.49B
EOG Resources, Inc.
NYSE:EOG
$72.78B
TC Energy Corporation
NYSE:TRP
$72.29B
Kinder Morgan, Inc.
NYSE:KMI
$71.06B
MPLX Lp
NYSE:MPLX
$57.71B
ONEOK, Inc.
NYSE:OKE
$57.07B
Cheniere Energy, Inc.
NYSE:LNG
$50.56B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ET generate?
Energy Transfer LP (ET) reported $82.63B of revenue in fiscal 2025.
Is ET profitable?
Energy Transfer LP (ET) reported $4.90B of net income, with a net margin of 5.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.