Forum Energy Technologies, Inc.
NYSE:FET · New York Stock Exchange
+$0.57 today
Vol 0.19M · Avg 0.17M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:FET · Revenue to Net Income
Key Ratios
Analysis
$806.9M of revenue converted into -$6.3M of net income for the selected period. Gross margin is 27.4% and net margin is -0.9%, showing how much revenue survives after costs and taxes. EPS is $-0.50, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $791.5M -3.1% | $816.4M +10.5% | $738.9M +5.6% | $699.9M +29.4% | $541.1M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $572.4M +2.0% | $561.4M +5.0% | $534.7M +4.6% | $511.4M +22.4% | $417.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $219.0M -14.1% | $255.0M +24.9% | $204.2M +8.3% | $188.5M +52.9% | $123.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 27.7% -3.6pp | 31.2% +3.6pp | 27.6% +0.7pp | 26.9% +4.1pp | 22.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $199.9M -8.9% | $219.3M +21.6% | $180.4M +0.5% | $179.5M +6.3% | $168.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $199.9M -41.5% | $341.8M +86.3% | $183.4M +7.1% | $171.2M +1.4% | $168.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $33.8M -37.2% | $53.7M +54.7% | $34.7M -6.1% | $37.0M -12.3% | $42.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $68.7M +258.9% | -$43.2M -195.6% | $45.2M -42.7% | $78.9M +1107.8% | -$7.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 8.7% +14.0pp | -5.3% -11.4pp | 6.1% -5.1pp | 11.3% +12.7pp | -1.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $19.1M +122.0% | -$86.8M -518.8% | $20.7M +19.6% | $17.3M +138.0% | -$45.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 2.4% +13.0pp | -10.6% -13.4pp | 2.8% +0.3pp | 2.5% +10.9pp | -8.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $18.3M -41.8% | $31.5M +72.1% | $18.3M -42.0% | $31.5M -1.5% | $32.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$2.5M +93.9% | -$41.7M -46.0% | -$28.5M -308.9% | -$7.0M +80.8% | -$36.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $16.6M +112.9% | -$128.4M -1543.5% | -$7.8M -175.5% | $10.3M +112.6% | -$82.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 2.1% +17.8pp | -15.7% -14.7pp | -1.1% -2.5pp | 1.5% +16.6pp | -15.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $26.2M +280.4% | $6.9M -37.6% | $11.1M +66.7% | $6.6M +933.8% | $642.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$9.7M +92.9% | -$135.3M -616.9% | -$18.9M -608.5% | $3.7M +104.5% | -$82.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | -1.2% +15.4pp | -16.6% -14.0pp | -2.6% -3.1pp | 0.5% +15.8pp | -15.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +92.6% | -$11 -494.6% | -$2 -613.9% | $0 +102.5% | -$15 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +92.6% | -$11 -494.6% | -$2 -613.9% | $0 +102.5% | -$15 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $11.9M -3.4% | $12.3M +20.5% | $10.2M -1.6% | $10.4M +83.7% | $5.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $11.9M -3.4% | $12.3M +20.4% | $10.2M -1.5% | $10.4M +83.7% | $5.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Obsidian Energy Ltd.
AMEX:OBE
$744.41M
W&T Offshore, Inc.
NYSE:WTI
$604.04M
GeoPark Limited
NYSE:GPRK
$587.70M
Natural Gas Services Group, Inc.
NYSE:NGS
$533.79M
Oil States International, Inc.
NYSE:OIS
$511.64M
Greenfire Resources Ltd.
NYSE:GFR
$416.96M
NACCO Industries, Inc.
NYSE:NC
$397.45M
Ranger Energy Services, Inc.
NYSE:RNGR
$376.62M
JinkoSolar Holding Co., Ltd.
NYSE:JKS
$258.05M
Geospace Technologies Corporation
NASDAQ:GEOS
$93.91M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FET generate?
Forum Energy Technologies, Inc. (FET) reported $791.47M of revenue in fiscal 2025.
Is FET profitable?
Forum Energy Technologies, Inc. (FET) reported -$9,660,000.00 of net income, with a net margin of -1.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.