First Horizon Corporation
Financial ServicesNYSE:FHN · New York Stock Exchange
+$0.10 today
Vol 3.71M · Avg 4.65M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $983.0M +23.8% | $794.0M -13.3% | $916.0M +1.8% | $900.0M -10.9% | $1.0B | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $94.0M -6.9% | $101.0M -1.0% | $102.0M +20.0% | $85.0M +88.9% | $45.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $49.0M +388.2% | -$17.0M -138.6% | $44.0M | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $61.0M +3.4% | $59.0M +63.9% | $36.0M -52.0% | $75.0M +74.4% | $43.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $535.0M -47.0% | $1.0B +18.8% | $849.0M -67.9% | $2.6B +18.2% | $2.2B | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 | $0 | $0 | $0 | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $535.0M -47.0% | $1.0B +18.8% | $849.0M -67.9% | $2.6B +18.2% | $2.2B | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$734.0M -8.3% | -$678.0M -4.6% | -$648.0M +54.1% | -$1.4B +45.8% | -$2.6B | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $988.0M -22.1% | $1.3B -2.4% | $1.3B -43.3% | $2.3B +216.0% | $725.0M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$33.0M +25.0% | -$44.0M -18.9% | -$37.0M -32.1% | -$28.0M +47.2% | -$53.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 -100.0% | $11.0M | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$874.0M +43.2% | -$1.5B -489.3% | -$261.0M +92.5% | -$3.5B +21.9% | -$4.5B | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $957.0M -53.2% | $2.0B +124.8% | $909.0M -35.3% | $1.4B -50.8% | $2.9B | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$1.5B -1.2% | -$1.5B +52.9% | -$3.2B -130.9% | $10.4B +453.9% | -$2.9B | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$1.5B -37.4% | -$1.1B +59.4% | -$2.6B -131.3% | $8.3B +281.1% | -$4.6B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$535.0M -159.8% | $894.0M +320.2% | -$406.0M -205.2% | $386.0M +310.9% | -$183.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $519.0M | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$998.0M -59.4% | -$626.0M -6160.0% | -$10.0M +16.7% | -$12.0M +97.1% | -$416.0M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$340.0M +5.8% | -$361.0M +1.6% | -$367.0M -3.1% | -$356.0M +2.7% | -$366.0M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $1.9B +703.9% | -$311.0M -113.7% | $2.3B +120.0% | -$11.4B -335.3% | $4.8B | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $524.0M +229.7% | -$404.0M -127.0% | $1.5B +113.7% | -$10.9B -370.6% | $4.0B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $58.0M +129.9% | -$194.0M -203.2% | $188.0M +176.7% | -$245.0M -275.0% | $140.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $955.0M -22.0% | $1.2B -3.0% | $1.3B -44.2% | $2.3B +236.8% | $672.0M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Banco Santander-Chile
NYSE:BSAC
$15.43B
Assurant, Inc.
NYSE:AIZ
$12.90B
Jefferies Financial Group Inc.
NYSE:JEF
$12.61B
Webster Financial Corporation
NYSE:WBS
$11.96B
Comerica Incorporated
CMA
$11.35B
American Financial Group, Inc.
NYSE:AFG
$11.09B
Wintrust Financial Corporation
NASDAQ:WTFC
$10.70B
SouthState Corporation
NYSE:SSB
$9.63B
Cullen/Frost Bankers, Inc.
NYSE:CFR
$9.26B
Grupo Financiero Galicia S.A.
NASDAQ:GGAL
$8.87B
SEC Filings
Recent regulatory filings
No filings found.
Does FHN generate free cash flow?
First Horizon Corporation (FHN) generated $955.00M of free cash flow in fiscal 2025.
How much operating cash flow does FHN produce?
Operating cash flow was $988.00M, before capital expenditures of $33.00M.
Explore More
Continue the stock analysis
Jump to another research area for this company.