FLEX LNG Ltd.
EnergyNYSE:FLNG · New York Stock Exchange
+$0.78 today
Vol 0.38M · Avg 0.52M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $389.1M |
| Receivables | $653.0K |
| Inventory | $6.3M |
| Other Current | $73.5M |
| Total Current Assets | $469.5M |
| PP&E (Net) | $2.1B |
| Long-term Investments | $20.0M |
| Other Non-current | $3.0M |
| Total Non-current Assets | $2.1B |
| Total Assets | $2.6B |
Analysis
Selected assets total $2.6B for Latest. The largest visible component is PP&E (Net) at $2.1B, about 80.9% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $447.7M +2.4% | $437.2M +6.5% | $410.4M +23.5% | $332.3M +65.6% | $200.7M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $340.0K -75.8% | $1.4M -93.0% | $19.9M +310.1% | $4.9M -7.8% | $5.3M | $533.8M | $399.4M | -$1.7B |
| Inventory | $9.0M +86.7% | $4.8M -5.2% | $5.1M -3.2% | $5.3M -18.5% | $6.5M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $46.2M +90.6% | $24.3M +20282.4% | $119.0K -97.9% | $5.7M -43.6% | $10.0M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $503.3M +6.1% | $474.4M +7.1% | $443.1M +25.1% | $354.0M +57.4% | $224.9M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $2.1B -2.4% | $2.2B -2.8% | $2.2B -2.3% | $2.3B -3.1% | $2.3B | $1.2B | $1.5B | $687.8M |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $0 | $0 | $0 | $0 | $0 | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $18.1M -55.0% | $40.1M -17.9% | $48.8M -12.0% | $55.5M +847.0% | $5.9M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 | $0 | $0 | $0 | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $0 | $0 | $0 | $0 | $0 | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $2.1B -3.4% | $2.2B -3.2% | $2.3B -2.6% | $2.3B -1.0% | $2.3B | -$15.3B | $14.8B | $11.3B |
| Total Assets | $2.6B -1.7% | $2.7B -1.5% | $2.7B +1.1% | $2.7B +4.1% | $2.6B | $13.3B | $11.9B | $10.6B |
| Account Payables | $10.5M +424.9% | $2.0M -42.9% | $3.5M +95.5% | $1.8M -11.0% | $2.0M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $109.6M +2.7% | $106.7M +2.7% | $103.9M +8.8% | $95.5M +10.8% | $86.2M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 | $0 | $0 | $0 | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 -100.0% | $32.4M | $0 | $0 | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $45.7M -7.9% | $49.6M +10189.6% | $482.0K -98.6% | $34.9M +14.7% | $30.4M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $165.8M +4.4% | $158.8M +3.6% | $153.3M +0.0% | $153.2M +16.4% | $131.6M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $1.7B +156.8% | $676.9M -60.4% | $1.7B +67.2% | $1.0B +21.4% | $841.5M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $163.0K | $0 | $0 | $0 -100.0% | $1 | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $1.7B +2.1% | $1.7B -0.3% | $1.7B +5.5% | $1.6B +4.3% | $1.6B | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $1.9B +2.3% | $1.9B +0.0% | $1.9B +5.0% | $1.8B +5.3% | $1.7B | $14.7B | $3.7B | $9.6B |
| Common Stock | $545.0K +0.0% | $545.0K -90.0% | $5.5M +0.0% | $5.5M +0.8% | $5.4M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$202.7M +27.0% | -$277.5M +21.8% | -$354.9M -20.8% | -$293.7M +0.7% | -$295.6M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $221.3M +479087731898564992.0% | -$0 | $0 -100.0% | $0 +172.0% | $0 | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 -100.0% | $0 | $0 +100.0% | -$0 -172.0% | -$0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $719.3M -10.8% | $806.6M -4.8% | $847.7M -6.6% | $907.1M +2.0% | $889.4M | $9.1B | $7.7B | $3.3B |
| Total Debt | $1.8B +2.1% | $1.8B -0.1% | $1.8B +5.7% | $1.7B +4.7% | $1.6B | $724.2M | $410.6M | $399.4M |
| Net Debt | $1.4B +2.0% | $1.4B -2.0% | $1.4B +1.4% | $1.4B -3.8% | $1.4B | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Enerflex Ltd.
NYSE:EFXT
$2.97B
National Energy Services Reunited Corp.
NASDAQ:NESR
$2.67B
Innovex International, Inc.
NYSE:INVX
$2.02B
Dorian LPG Ltd.
NYSE:LPG
$1.93B
Dnow Inc.
NYSE:DNOW
$1.65B
World Kinect Corporation
NYSE:WKC
$1.63B
Global Partners LP
NYSE:GLP
$1.60B
Navigator Holdings Ltd.
NYSE:NVGS
$1.42B
Bristow Group Inc.
NYSE:VTOL
$1.30B
Flowco Holdings Inc.
NYSE:FLOC
$662.75M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does FLNG have?
FLEX LNG Ltd. (FLNG) reported $447.70M in cash and equivalents in fiscal 2025.
How much debt does FLNG carry?
FLEX LNG Ltd. (FLNG) reported $1.85B of total debt, with net debt of $1.40B.
Explore More
Continue the stock analysis
Jump to another research area for this company.