Five Point Holdings, LLC
Real EstateNYSE:FPH · New York Stock Exchange
+$0.04 today
Vol 0.10M · Avg 0.19M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$110.4M of revenue converted into $45.5M of net income for the selected period. Gross margin is 40.6% and net margin is 53.7%, showing how much revenue survives after costs and taxes. EPS is $0.30, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $110.0M -53.8% | $237.9M +12.4% | $211.7M +395.9% | $42.7M -81.0% | $224.4M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $65.5M -45.0% | $119.1M -11.1% | $134.0M +387.3% | $27.5M -80.9% | $144.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $44.5M -62.6% | $118.8M +52.8% | $77.7M +411.5% | $15.2M -81.0% | $80.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 40.4% -9.5pp | 49.9% +13.2pp | 36.7% +1.1pp | 35.6% -0.1pp | 35.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 -100.0% | $51.3M -0.6% | $51.6M -5.1% | $54.3M -29.3% | $76.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $51.9M +1.1% | $51.3M -0.6% | $51.6M -5.1% | $54.3M -29.3% | $76.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $8.8M -54.8% | $19.4M -2.9% | $19.9M +17.6% | $16.9M -34.8% | $26.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $221.2M -1.4% | $224.5M +73.7% | $129.2M +769.6% | -$19.3M -149.5% | $39.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 201.1% +106.7pp | 94.3% +33.3pp | 61.0% +106.2pp | -45.2% -62.6pp | 17.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$7.4M -110.9% | $67.5M +158.1% | $26.2M +166.8% | -$39.1M -1296.1% | $3.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -6.7% -35.1pp | 28.4% +16.0pp | 12.4% +104.1pp | -91.7% -93.2pp | 1.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $17.3M +58.9% | $10.9M +50.2% | $7.2M +775.3% | $826.0K +778.7% | $94.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $219.8M +59.8% | $137.5M +65.5% | $83.1M +2764.6% | $2.9M -70.1% | $9.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $212.5M +3.6% | $205.1M +87.6% | $109.3M +401.6% | -$36.2M -379.1% | $13.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 193.1% +106.9pp | 86.2% +34.6pp | 51.6% +136.5pp | -84.9% -90.7pp | 5.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $28.9M +5.3% | $27.5M +721.6% | -$4.4M -200.3% | -$1.5M -352.6% | -$325.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | $71.0M +3.9% | $68.3M +23.3% | $55.4M +459.6% | -$15.4M -334.5% | $6.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 64.5% +35.8pp | 28.7% +2.5pp | 26.2% +62.2pp | -36.1% -39.0pp | 2.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +3.1% | $1 -35.9% | $2 +795.5% | -$0 -338.1% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 -50.0% | $1 +26.3% | $1 +860.0% | -$0 -211.1% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $70.0M +1.1% | $69.2M -4.4% | $72.4M +5.4% | $68.7M +1.9% | $67.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $149.3M +1.6% | $147.0M +1.2% | $145.2M +1.1% | $143.5M +112.9% | $67.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
The RMR Group Inc.
NASDAQ:RMR
$681.06M
One Liberty Properties, Inc.
NYSE:OLP
$536.76M
Community Healthcare Trust Incorporated
NYSE:CHCT
$511.72M
FRP Holdings, Inc.
NASDAQ:FRPH
$456.06M
Farmland Partners Inc.
NYSE:FPI
$435.30M
Transcontinental Realty Investors, Inc.
NYSE:TCI
$358.27M
Claros Mortgage Trust, Inc.
NYSE:CMTG
$356.16M
NexPoint Real Estate Finance, Inc.
NYSE:NREF
$299.12M
SITE Centers Corp.
NYSE:SITC
$259.23M
Net Lease Office Properties
NYSE:NLOP
$174.21M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FPH generate?
Five Point Holdings, LLC (FPH) reported $110.02M of revenue in fiscal 2025.
Is FPH profitable?
Five Point Holdings, LLC (FPH) reported $70.97M of net income, with a net margin of 64.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.