Flotek Industries, Inc.
NYSE:FTK · New York Stock Exchange
+$0.46 today
Vol 0.31M · Avg 0.28M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:FTK · Revenue to Net Income
Key Ratios
Analysis
$252.0M of revenue converted into $29.8M of net income for the selected period. Gross margin is 25.1% and net margin is 12.6%, showing how much revenue survives after costs and taxes. EPS is $0.78, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $237.3M +26.9% | $187.0M -0.5% | $188.1M +38.2% | $136.1M +214.5% | $43.3M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $177.4M +20.2% | $147.6M -9.9% | $163.8M +14.7% | $142.8M +256.9% | $40.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $59.8M +51.9% | $39.4M +62.3% | $24.3M +462.1% | -$6.7M -305.8% | $3.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 25.2% +4.2pp | 21.1% +8.2pp | 12.9% +17.8pp | -4.9% -12.4pp | 7.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $1.8M +6.3% | $1.7M -31.1% | $2.5M -44.0% | $4.4M -19.8% | $5.5M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $28.0M +13.5% | $24.7M -11.2% | $27.8M +2.6% | $27.1M +34.5% | $20.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $31.7M +16.6% | $27.2M +2514.4% | $1.0M -96.4% | $28.7M -17.3% | $34.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.8M +106.1% | $891.0K +21.4% | $734.0K +0.0% | $734.0K -27.4% | $1.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $25.4M +93.6% | $13.1M -53.8% | $28.5M +182.4% | -$34.5M -17.2% | -$29.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 10.7% +3.7pp | 7.0% -8.1pp | 15.1% +40.5pp | -25.4% +42.7pp | -68.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $28.1M +130.6% | $12.2M -47.5% | $23.2M +165.6% | -$35.4M -12.6% | -$31.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 11.9% +5.3pp | 6.5% -5.8pp | 12.3% +38.4pp | -26.0% +46.7pp | -72.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $3.9M +259.5% | $1.1M -61.7% | $2.9M -59.5% | $7.1M +8939.7% | $78.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$8.5M -707.8% | -$1.0M -164.0% | $1.6M +123.7% | -$6.9M -876.0% | $890.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $19.7M +76.3% | $11.1M -55.2% | $24.9M +158.7% | -$42.3M -38.5% | -$30.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 8.3% +2.3pp | 6.0% -7.3pp | 13.2% +44.3pp | -31.1% +39.5pp | -70.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$10.9M -1775.3% | $649.0K +335.6% | $149.0K +777.3% | -$22.0K +45.0% | -$40.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | $30.5M +190.8% | $10.5M -57.5% | $24.7M +158.4% | -$42.3M -38.6% | -$30.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | 12.9% +7.3pp | 5.6% -7.5pp | 13.1% +44.2pp | -31.1% +39.5pp | -70.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +150.0% | $0 -64.0% | $1 +129.3% | -$3 -35.3% | -$3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +147.1% | $0 +440.0% | -$0 +97.1% | -$3 -35.3% | -$3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $33.9M +14.8% | $29.5M +18.9% | $24.8M +100.2% | $12.4M +1.4% | $12.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $36.2M +17.1% | $30.9M +8.9% | $28.4M +128.8% | $12.4M +1.4% | $12.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
NGL Energy Partners LP
NYSE:NGL
$2.06B
Tamboran Resources Corp
NYSE:TBN
$1.14B
Riley Exploration Permian, Inc.
AMEX:REPX
$765.00M
IsoEnergy Ltd.
AMEX:ISOU
$624.48M
Forum Energy Technologies, Inc.
NYSE:FET
$598.68M
SandRidge Energy, Inc.
NYSE:SD
$555.62M
Natural Gas Services Group, Inc.
NYSE:NGS
$533.79M
Oil States International, Inc.
NYSE:OIS
$511.64M
North American Construction Group Ltd.
NYSE:NOA
$366.16M
enCore Energy Corp.
NASDAQ:EU
$264.16M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FTK generate?
Flotek Industries, Inc. (FTK) reported $237.26M of revenue in fiscal 2025.
Is FTK profitable?
Flotek Industries, Inc. (FTK) reported $30.53M of net income, with a net margin of 12.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.