FrontView REIT, Inc.
NYSE:FVR · New York Stock Exchange
+$0.30 today
Vol 0.13M · Avg 0.12M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:FVR · Revenue to Net Income
Key Ratios
Analysis
$69.1M of revenue converted into -$2.5M of net income for the selected period. Gross margin is -34.9% and net margin is -3.7%, showing how much revenue survives after costs and taxes. EPS is $-0.13, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $67.1M +12.0% | $59.9M +24.1% | $48.3M +21.1% | $39.9M +17.6% | $33.9M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $76.0M +503.0% | $12.6M +8.8% | $11.6M +27.9% | $9.1M +32.5% | $6.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | -$8.8M -118.7% | $47.3M +29.0% | $36.7M +19.1% | $30.8M +13.8% | $27.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | -13.2% -92.1pp | 79.0% +3.0pp | 76.0% -1.3pp | 77.3% -2.6pp | 79.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $12.9M +163.5% | $4.9M -39.1% | $8.1M +580.5% | $1.2M -1.0% | $1.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | -$20.2M -132.5% | $62.0M +21.2% | $51.2M +41.8% | $36.1M +19.9% | $30.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $33.1M +8.6% | $30.5M +16.4% | $26.2M +17.2% | $22.4M +15.7% | $19.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $45.9M +97.8% | $23.2M -23.7% | $30.4M +1.5% | $30.0M +15.9% | $25.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 68.4% +29.7pp | 38.7% -24.3pp | 63.0% -12.2pp | 75.2% -1.1pp | 76.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $11.3M +177.0% | -$14.7M -1.6% | -$14.5M -174.6% | -$5.3M -74.3% | -$3.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 16.9% +41.4pp | -24.6% +5.4pp | -30.0% -16.8pp | -13.2% -4.3pp | -8.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $18.0M -22.8% | $23.3M +27.1% | $18.4M +47.4% | $12.5M +32.9% | $9.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$16.5M -3.9% | -$15.9M -220.0% | $13.3M +4028.7% | $321.3K -6.1% | $342.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$5.2M +83.0% | -$30.6M -2435.5% | -$1.2M +75.6% | -$4.9M -84.6% | -$2.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -7.8% +43.4pp | -51.1% -48.6pp | -2.5% +9.9pp | -12.4% -4.5pp | -7.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $350.0K -39.7% | $580.0K +83.5% | $316.0K -26.6% | $430.2K +107.0% | $207.8K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$3.8M +82.8% | -$22.2M -1919.4% | -$1.1M +75.4% | -$4.5M -59.8% | -$2.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | -5.7% +31.4pp | -37.1% -34.8pp | -2.3% +8.9pp | -11.2% -3.0pp | -8.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +87.1% | -$1 -1902.7% | -$0 +75.5% | -$0 -57.9% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +85.0% | -$1 -1902.7% | -$0 +75.5% | -$0 -57.9% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $19.8M +23.0% | $16.1M +7.3% | $15.0M +0.0% | $15.0M +0.0% | $15.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $27.8M +73.3% | $16.1M +7.3% | $15.0M +0.0% | $15.0M +0.0% | $15.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
NexPoint Real Estate Finance, Inc.
NYSE:NREF
$299.12M
BRT Apartments Corp.
NYSE:BRT
$284.22M
City Office REIT, Inc.
CIO
$282.14M
Ares Commercial Real Estate Corporation
NYSE:ACRE
$273.52M
Chicago Atlantic Real Estate Finance, Inc.
NASDAQ:REFI
$241.13M
American Realty Investors, Inc.
NYSE:ARL
$240.83M
Modiv Industrial, Inc.
NYSE:MDV
$189.44M
Belpointe PREP, LLC
AMEX:OZ
$180.21M
Seritage Growth Properties
NYSE:SRG
$148.13M
Wheeler Real Estate Investment Trust, Inc.
WHLR
$62,748.00
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FVR generate?
FrontView REIT, Inc. (FVR) reported $67.11M of revenue in fiscal 2025.
Is FVR profitable?
FrontView REIT, Inc. (FVR) reported -$3,829,000.00 of net income, with a net margin of -5.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.