General Dynamics Corporation
IndustrialsNYSE:GD · New York Stock Exchange
+$1.36 today
Vol 0.78M · Avg 1.32M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $4.2B +11.3% | $3.8B +14.1% | $3.3B -2.2% | $3.4B +4.1% | $3.3B | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $924.0M +4.3% | $886.0M +2.7% | $863.0M -2.4% | $884.0M -0.7% | $890.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $256.0M +397.7% | -$86.0M +51.4% | -$177.0M +0.6% | -$178.0M -169.7% | -$66.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $196.0M +7.1% | $183.0M +1.1% | $181.0M +9.7% | $165.0M +31.0% | $126.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $192.0M +132.9% | -$584.0M -192.0% | $635.0M -6.6% | $680.0M -0.1% | $681.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $556.0M +326.9% | -$245.0M -744.7% | $38.0M -17.4% | $46.0M -66.7% | $138.0M | $592.6M | $1.3B | $626.2M |
| Inventory | $450.0M +137.7% | -$1.2B +46.1% | -$2.2B -126.4% | -$980.0M -342.0% | $405.0M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$664.0M -368.8% | $247.0M +181.5% | -$303.0M -235.3% | $224.0M +15.5% | $194.0M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$150.0M -124.6% | $609.0M -80.5% | $3.1B +124.4% | $1.4B +2582.1% | -$56.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$658.0M -853.6% | -$69.0M +35.5% | -$107.0M +70.4% | -$362.0M +41.3% | -$617.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $5.1B +24.5% | $4.1B -12.7% | $4.7B +2.9% | $4.6B +7.2% | $4.3B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$1.2B -26.7% | -$916.0M -1.3% | -$904.0M +18.9% | -$1.1B -25.6% | -$887.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$133.0M -209.3% | -$43.0M -4.9% | -$41.0M +89.1% | -$375.0M -7600.0% | $5.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$1.3B -34.9% | -$959.0M -1.5% | -$945.0M +36.5% | -$1.5B -68.8% | -$882.0M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$753.0M -50.6% | -$500.0M +60.0% | -$1.3B -25.0% | -$1.0B +33.2% | -$1.5B | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$637.0M +57.6% | -$1.5B -245.9% | -$434.0M +64.7% | -$1.2B +32.8% | -$1.8B | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$1.6B -4.2% | -$1.5B -7.1% | -$1.4B -4.3% | -$1.4B -4.1% | -$1.3B | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$207.0M -228.6% | $161.0M +794.4% | $18.0M -85.8% | $127.0M +154.0% | $50.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$3.2B +5.3% | -$3.4B -8.9% | -$3.1B +10.9% | -$3.5B +24.4% | -$4.6B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 -100.0% | $20.0M +200.0% | -$20.0M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $636.0M +394.4% | -$216.0M -132.2% | $671.0M +285.9% | -$361.0M +70.4% | -$1.2B | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $4.0B +23.9% | $3.2B -16.0% | $3.8B +9.8% | $3.5B +2.4% | $3.4B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Lockheed Martin Corporation
NYSE:LMT
$124.58B
Parker-Hannifin Corporation
NYSE:PH
$113.92B
Howmet Aerospace Inc.
NYSE:HWM
$105.90B
Trane Technologies plc
NYSE:TT
$101.30B
United Parcel Service, Inc.
NYSE:UPS
$91.89B
Automatic Data Processing, Inc.
NASDAQ:ADP
$90.42B
3M Company
NYSE:MMM
$82.57B
Northrop Grumman Corporation
NYSE:NOC
$78.17B
TransDigm Group Incorporated
NYSE:TDG
$70.26B
L3Harris Technologies, Inc.
NYSE:LHX
$57.34B
SEC Filings
Recent regulatory filings
No filings found.
Does GD generate free cash flow?
General Dynamics Corporation (GD) generated $3.96B of free cash flow in fiscal 2025.
How much operating cash flow does GD produce?
Operating cash flow was $5.12B, before capital expenditures of $1.16B.
Explore More
Continue the stock analysis
Jump to another research area for this company.