Georgia Power Company 5% JR SUB NT 77
NYSE:GPJA · New York Stock Exchange
+$0.00 today
Vol 0.03M · Avg 0.01M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:GPJA · Revenue to Net Income
Key Ratios
Analysis
$29.6B of revenue converted into $4.3B of net income for the selected period. Gross margin is 89.1% and net margin is 22.4%, showing how much revenue survives after costs and taxes. EPS is $3.92, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $29.6B +160.8% | $11.3B +12.0% | $10.1B -12.7% | $11.6B +25.1% | $9.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $7.5B +21.1% | $6.2B +20.0% | $5.1B -55.0% | $11.4B +121.9% | $5.2B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $22.1B +260.1% | $6.1B +23.3% | $5.0B -72.1% | $17.8B +334.6% | $4.1B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 74.7% +20.6pp | 54.1% +5.0pp | 49.2% -104.9pp | 154.1% +109.7pp | 44.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 | $0 -100.0% | $183.0M -13.3% | $211.0M +15.9% | $182.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $14.8B -24.7% | $19.7B +980.6% | $1.8B -22.2% | $2.3B -33.9% | $3.5B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $5.5B +15.7% | $4.8B +148.4% | $1.9B +18.0% | $1.6B +4.2% | $1.6B | $374.2M | $1.2B | $631.8M |
| EBITDA | $13.7B +89.7% | $7.2B +49.4% | $4.8B +11.0% | $4.4B +9.2% | $4.0B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 46.5% -17.4pp | 63.9% +16.0pp | 47.9% +10.2pp | 37.7% -5.5pp | 43.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $7.3B +3.1% | $7.1B +150.7% | $2.8B +19.9% | $2.4B +314.1% | $568.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 24.7% -37.7pp | 62.4% +34.5pp | 27.9% +7.6pp | 20.3% +14.2pp | 6.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 -100.0% | $626.0M +29.1% | $485.0M +15.2% | $421.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $3.2B +218.0% | -$2.7B | $0 -100.0% | $2.0B | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$2.3B -24.3% | -$1.8B -532.0% | -$291.0M -72.2% | -$169.0M -11.2% | -$152.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $5.0B -4.4% | $5.2B +106.8% | $2.5B +15.8% | $2.2B +424.8% | $416.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 16.9% -29.2pp | 46.1% +21.2pp | 25.0% +6.1pp | 18.8% +14.4pp | 4.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $658.0M -20.5% | $828.0M +84.8% | $448.0M +21.1% | $370.0M +320.2% | -$168.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $4.3B -1.4% | $4.4B +111.6% | $2.1B +14.7% | $1.8B +210.4% | $584.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 14.7% -24.2pp | 38.8% +18.3pp | 20.6% +4.9pp | 15.7% +9.3pp | 6.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 -99.0% | $402 +78.8% | $225 +14.7% | $196 +210.4% | $63 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $4 -99.0% | $399 +77.8% | $225 +14.7% | $196 +210.4% | $63 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $11.0M +0.6% | $11.0M +18.3% | $9.3M +0.0% | $9.3M +0.0% | $9.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $11.1M +0.6% | $11.0M +19.0% | $9.3M +0.0% | $9.3M +0.0% | $9.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Cadiz Inc.
NASDAQ:CDZI
$335.50M
Ellomay Capital Ltd.
AMEX:ELLO
$290.96M
Pure Cycle Corporation
NASDAQ:PCYO
$258.63M
RGC Resources, Inc.
NASDAQ:RGCO
$249.15M
Global Water Resources, Inc.
NASDAQ:GWRS
$202.21M
Entergy New Orleans, LLC First Mortgage Bonds, 5.50% Series due April 1, 2066
NYSE:ENO
$182.13M
Entergy Mississippi, Inc. 1M BD 66
NYSE:EMP
$178.35M
Via Renewables, Inc.
NASDAQ:VIASP
$96.71M
Verde Clean Fuels, Inc.
NASDAQ:VGAS
$62.37M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does GPJA generate?
Georgia Power Company 5% JR SUB NT 77 (GPJA) reported $29.55B of revenue in fiscal 2025.
Is GPJA profitable?
Georgia Power Company 5% JR SUB NT 77 (GPJA) reported $4.34B of net income, with a net margin of 14.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.