Goldman Sachs BDC, Inc.
Financial ServicesNYSE:GSBD · New York Stock Exchange
+$0.16 today
Vol 0.88M · Avg 1.31M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$286.4M of revenue converted into $74.1M of net income for the selected period. Gross margin is 67.6% and net margin is 28.1%, showing how much revenue survives after costs and taxes. EPS is $0.64, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $242.5M +26.0% | $192.4M -57.7% | $454.9M +234.2% | $136.1M -40.6% | $229.1M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $59.7M -47.5% | $113.7M | $0 -100.0% | $79.5M +34.7% | $59.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $182.8M +132.2% | $78.7M -82.7% | $454.9M +703.2% | $56.6M -66.7% | $170.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 75.4% +34.5pp | 40.9% -59.1pp | 100.0% +58.4pp | 41.6% -32.6pp | 74.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $7.9M -23.6% | $10.4M -88.7% | $91.5M +955.8% | $8.7M +14.0% | $7.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | -$55.7M -637.5% | $10.4M -88.7% | $91.5M +3096.0% | -$3.1M +87.3% | -$24.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 | $0 +100.0% | -$363.4M | $0 | $0 | $374.2M | $1.2B | $631.8M |
| EBITDA | $234.9M +243.7% | $68.3M | $0 -100.0% | $59.7M -69.2% | $194.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 96.9% +61.4pp | 35.5% | 0.0% -43.9pp | 43.9% -40.9pp | 84.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $238.5M +248.9% | $68.3M -81.2% | $363.4M +508.7% | $59.7M -69.2% | $194.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 98.4% +62.8pp | 35.5% -44.4pp | 79.9% +36.0pp | 43.9% -40.9pp | 84.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $361.2M -4.5% | $378.1M -9.3% | $417.0M +26.0% | $330.9M +1.5% | $326.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $111.6M -1.9% | $113.7M +2.2% | $111.3M +40.1% | $79.5M +34.7% | $59.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$115.1M | $0 +100.0% | -$162.0M | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $123.4M +80.5% | $68.3M -66.1% | $201.4M +237.3% | $59.7M -69.2% | $194.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 50.9% +15.4pp | 35.5% -8.7pp | 44.3% +0.4pp | 43.9% -40.9pp | 84.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $4.1M -25.1% | $5.5M +0.1% | $5.5M +16.7% | $4.7M +186.3% | $1.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | $119.3M +89.7% | $62.9M -67.9% | $195.9M +256.1% | $55.0M -71.4% | $192.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 49.2% +16.5pp | 32.7% -10.4pp | 43.1% +2.6pp | 40.4% -43.6pp | 84.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +87.3% | $1 -69.6% | $2 +235.2% | $1 -71.4% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +87.3% | $1 -69.6% | $2 +235.2% | $1 -71.4% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $115.6M +0.8% | $114.7M +5.9% | $108.3M +5.9% | $102.3M +0.6% | $101.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $115.6M +0.8% | $114.7M +5.9% | $108.3M +5.9% | $102.3M +0.6% | $101.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Capital Southwest Corporation
NASDAQ:CSWC
$1.46B
Trinity Capital Inc.
NASDAQ:TRIN
$1.26B
Prospect Capital Corporation
NASDAQ:PSEC
$1.16B
Virtus Investment Partners, Inc.
NASDAQ:VRTS
$969.84M
Kayne Anderson BDC, Inc.
NYSE:KBDC
$963.40M
MidCap Financial Investment Corporation
NASDAQ:MFIC
$837.73M
Bain Capital Specialty Finance, Inc.
NYSE:BCSF
$836.80M
Carlyle Secured Lending, Inc.
NASDAQ:CGBD
$763.08M
New Mountain Finance Corporation
NASDAQ:NMFC
$750.90M
Horizon Technology Finance Corporation
NASDAQ:HRZN
$192.40M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does GSBD generate?
Goldman Sachs BDC, Inc. (GSBD) reported $242.45M of revenue in fiscal 2025.
Is GSBD profitable?
Goldman Sachs BDC, Inc. (GSBD) reported $119.27M of net income, with a net margin of 49.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.