Highwoods Properties, Inc.

Highwoods Properties, Inc.

Real Estate

NYSE:HIW · New York Stock Exchange

Market Cap $3.29B Beta 1.11 P/E (TTM) 35.1
$29.84 -1.36%

-$0.41 today

52W Low $20.45High $32.76

Vol 1.09M · Avg 1.33M

EPS (TTM)$0.85
Div Yield6.70%
REIT - Office

Income Statement

Follow revenue through to earnings

Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.

Earnings Waterfall

Revenue to Net Income

Key Ratios

EPS$0.84
Gross Margin67.4%
Net Margin11.3%
P/E Ratio37.8
P/S Ratio14.7

Analysis

$819.8M of revenue converted into $93.5M of net income for the selected period. Gross margin is 67.4% and net margin is 11.3%, showing how much revenue survives after costs and taxes. EPS is $0.84, tying the income statement back to per-share earnings.

Income Statement

Annual data · 5 periods

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue
$806.1M
-2.4%
$825.9M
-1.0%
$834.0M
+0.6%
$828.9M
+7.9%
$768.0M
$809.6M$921.6M$731.2M
Cost of Revenue
$261.4M
-4.0%
$272.2M
+1.3%
$268.8M
+3.5%
$259.8M
+9.9%
$236.4M
$725.6M$804.0M$882.4M
Gross Profit
$544.7M
-1.6%
$553.7M
-2.0%
$565.2M
-0.7%
$569.1M
+7.1%
$531.6M
$8.9B$7.6B$6.2B
Gross Margin
67.6%
+0.5pp
67.0%
-0.7pp
67.8%
-0.9pp
68.7%
-0.6pp
69.2%
9.8%28.9%38.3%
Research & Development
$0
$0
$0
$0
$0
$983.2M$1.3B$490.4M
Selling, General & Admin
$40.3M
-3.8%
$41.9M
-2.2%
$42.9M
+1.4%
$42.3M
+4.2%
$40.6M
$620.6M$923.0M-$1.5B
Operating Expenses
$335.3M
-1.7%
$340.9M
-0.4%
$342.3M
+3.8%
$329.9M
+10.0%
$299.8M
$5.3B$7.0B$8.7B
Depreciation & Amortization
$295.0M
-1.4%
$299.0M
-0.1%
$299.4M
+4.1%
$287.6M
+10.9%
$259.3M
$374.2M$1.2B$631.8M
EBITDA
$610.0M
+10.8%
$550.5M
-6.3%
$587.5M
+5.5%
$557.0M
-16.7%
$668.4M
-$15.2B$6.8B$9.3B
EBITDA Margin
75.7%
+9.0pp
66.7%
-3.8pp
70.4%
+3.2pp
67.2%
-19.8pp
87.0%
5.6%46.3%42.0%
Operating Income
$209.5M
-1.5%
$212.7M
-4.6%
$222.9M
-6.8%
$239.2M
+3.2%
$231.8M
$12.3B$14.0B-$15.7B
Operating Margin
26.0%
+0.2pp
25.8%
-1.0pp
26.7%
-2.1pp
28.9%
-1.3pp
30.2%
16.6%24.1%22.0%
Interest Income
$0
$0
$0
$0
$0
-$1.5B-$1.6B$405.0M
Interest Expense
$152.4M
+3.6%
$147.2M
+7.7%
$136.7M
+29.7%
$105.4M
+22.8%
$85.9M
$1.1B$1.0B$1.2B
Other Income / Expenses
-$46.8M
+56.8%
-$108.5M
-51.5%
-$71.6M
+4.9%
-$75.3M
-182.2%
$91.5M
-$1.5B$1.4B$1.2B
Income Before Tax
$162.7M
+56.0%
$104.3M
-31.1%
$151.3M
-7.7%
$164.0M
-49.3%
$323.3M
$3.3B$4.9B$3.6B
Pre-Tax Margin
20.2%
+7.6pp
12.6%
-5.5pp
18.1%
-1.6pp
19.8%
-22.3pp
42.1%
20.8%18.7%26.2%
Income Tax Expense
$0
$0
$0
$0
$0
$1.3B-$1.6B$745.2M
Net Income
$159.6M
+56.1%
$102.2M
-31.2%
$148.7M
-6.5%
$159.1M
-49.2%
$313.3M
$4.9B$4.8B$4.7B
Net Margin
19.8%
+7.4pp
12.4%
-5.5pp
17.8%
-1.4pp
19.2%
-21.6pp
40.8%
12.4%17.5%22.5%
EPS (Basic)
$1
+54.3%
$1
-32.4%
$1
-6.7%
$1
-50.0%
$3
$400.8M$703.2M$1.3B
EPS (Diluted)
$1
+54.3%
$1
-32.4%
$1
-6.7%
$1
-50.0%
$3
$766.2M$609.4M$452.6M
Weighted Avg Shares
$108.5M
+2.2%
$106.2M
+0.6%
$105.5M
+0.4%
$105.1M
+0.9%
$104.2M
$757.8M$925.8M$1.1B
Weighted Avg Shares (Diluted)
$110.6M
+2.1%
$108.3M
+0.5%
$107.8M
+2.5%
$105.1M
-1.8%
$107.1M
$1.2B$924.4M$678.0M

Older periods hidden.

Sign in to unlock

SEC Filings

Recent regulatory filings

No filings found.

How much revenue does HIW generate?

Highwoods Properties, Inc. (HIW) reported $806.11M of revenue in fiscal 2025.

Is HIW profitable?

Highwoods Properties, Inc. (HIW) reported $159.61M of net income, with a net margin of 19.8%.

Explore More

Continue the stock analysis

Jump to another research area for this company.