Honda Motor Co., Ltd.
Consumer CyclicalNYSE:HMC · New York Stock Exchange
-$0.63 today
Vol 1.39M · Avg 1.95M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$22.0T of revenue converted into -$437.5B of net income for the selected period. Gross margin is 16.8% and net margin is -1.6%, showing how much revenue survives after costs and taxes. EPS is $-337.05, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $23.1T +6.6% | $21.7T +6.2% | $20.4T +20.8% | $16.9T +16.2% | $14.6T | $1.0B | $809.6M | $921.6M |
| Cost of Revenue | $19.3T +13.3% | $17.0T +6.3% | $16.0T +18.0% | $13.6T +17.4% | $11.6T | $344.8M | $725.6M | $804.0M |
| Gross Profit | $3.8T -18.1% | $4.7T +5.7% | $4.4T +32.4% | $3.3T +11.6% | $3.0T | $10.3B | $8.9B | $7.6B |
| Gross Margin | 16.5% -5.0pp | 21.5% -0.1pp | 21.6% +1.9pp | 19.7% -0.8pp | 20.5% | 45.5% | 9.8% | 28.9% |
| Research & Development | $1.6T +48.6% | $1.1T +19.0% | $923.6B +4.8% | $880.9B +11.9% | $787.1B | $378.4M | $983.2M | $1.3B |
| Selling, General & Admin | $2.6T +11.7% | $2.4T +11.6% | $2.1T +26.1% | $1.7T +25.9% | $1.3T | $1.4B | $620.6M | $923.0M |
| Operating Expenses | $4.3T +23.5% | $3.5T +13.9% | $3.0T +18.8% | $2.6T +20.7% | $2.1T | $3.6B | $5.3B | $7.0B |
| Depreciation & Amortization | $1.4T +86.0% | $742.9B -6.5% | $794.4B +10.1% | $721.6B -51.1% | $1.5T | $1.2B | $374.2M | $1.2B |
| EBITDA | $1.0T -50.7% | $2.1T -15.3% | $2.5T +52.5% | $1.6T -30.7% | $2.4T | $12.6B | -$15.2B | $6.8B |
| EBITDA Margin | 4.5% -5.2pp | 9.8% -2.5pp | 12.2% +2.5pp | 9.7% -6.5pp | 16.2% | 10.0% | 5.6% | 46.3% |
| Operating Income | -$439.3B -136.2% | $1.2T -12.2% | $1.4T +77.0% | $780.8B -10.4% | $871.2B | $10.6B | $12.3B | $14.0B |
| Operating Margin | -1.9% -7.5pp | 5.6% -1.2pp | 6.8% +2.1pp | 4.6% -1.4pp | 6.0% | 18.7% | 16.6% | 24.1% |
| Interest Income | $190.3B -0.4% | $191.1B +10.0% | $173.7B +137.7% | $73.1B +185.1% | $25.6B | $1.3B | -$1.5B | -$1.6B |
| Interest Expense | $88.6B +61.4% | $54.9B -7.9% | $59.6B +65.1% | $36.1B +114.1% | $16.9B | $969.2M | $1.1B | $1.0B |
| Other Income / Expenses | $11.7B -88.8% | $104.2B -60.0% | $260.4B +163.6% | $98.8B -50.3% | $199.0B | -$1.6B | -$1.5B | $1.4B |
| Income Before Tax | -$427.6B -132.5% | $1.3T -19.8% | $1.6T +86.7% | $879.6B -17.8% | $1.1T | -$15.6B | $3.3B | $4.9B |
| Pre-Tax Margin | -1.9% -7.9pp | 6.1% -2.0pp | 8.0% +2.8pp | 5.2% -2.2pp | 7.4% | 13.3% | 20.8% | 18.7% |
| Income Tax Expense | -$53.3B -112.9% | $414.6B -9.8% | $459.8B +183.4% | $162.3B -47.6% | $309.5B | $666.8M | $1.3B | -$1.6B |
| Net Income | -$449.5B -153.8% | $835.8B -24.5% | $1.1T +70.0% | $651.4B -7.9% | $707.1B | $5.0B | $4.9B | $4.8B |
| Net Margin | -1.9% -5.8pp | 3.9% -1.6pp | 5.4% +1.6pp | 3.9% -1.0pp | 4.9% | 7.4% | 12.4% | 17.5% |
| EPS (Basic) | -$337 -162.8% | $537 -20.8% | $678 +76.5% | $384 -6.6% | $411 | $1.2B | $400.8M | $703.2M |
| EPS (Diluted) | -$337 -162.8% | $537 -20.8% | $678 +76.5% | $384 -6.6% | $411 | $620.6M | $766.2M | $609.4M |
| Weighted Avg Shares | $1.3B -14.4% | $1.6B -4.7% | $1.6B -3.7% | $1.7B -1.4% | $1.7B | $892.2M | $757.8M | $925.8M |
| Weighted Avg Shares (Diluted) | $1.3B -14.4% | $1.6B -4.7% | $1.6B -3.7% | $1.7B -1.4% | $1.7B | $319.6M | $1.2B | $924.4M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Geely Automobile Holdings Limited
GELHY
$27.17B
Rivian Automotive, Inc.
NASDAQ:RIVN
$21.06B
DICK'S Sporting Goods, Inc.
NYSE:DKS
$18.88B
Magna International Inc.
NYSE:MGA
$18.17B
Yum China Holdings, Inc.
NYSE:YUMC
$15.58B
Li Auto Inc.
NASDAQ:LI
$14.44B
Genuine Parts Company
NYSE:GPC
$14.43B
DraftKings Inc.
NASDAQ:DKNG
$14.39B
Toll Brothers, Inc.
NYSE:TOL
$13.75B
NIO Inc.
NYSE:NIO
$12.28B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does HMC generate?
Honda Motor Co., Ltd. (HMC) reported $23.11T of revenue in fiscal 2026.
Is HMC profitable?
Honda Motor Co., Ltd. (HMC) reported -$449,507,968,000.00 of net income, with a net margin of -1.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.