Hexcel Corporation
IndustrialsNYSE:HXL · New York Stock Exchange
+$0.35 today
Vol 0.62M · Avg 1.09M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$1.9B of revenue converted into $117.7M of net income for the selected period. Gross margin is 23.6% and net margin is 6.1%, showing how much revenue survives after costs and taxes. EPS is $1.52, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.9B -0.5% | $1.9B +6.4% | $1.8B +13.4% | $1.6B +19.1% | $1.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.5B +1.8% | $1.4B +5.7% | $1.4B +11.1% | $1.2B +13.6% | $1.1B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $434.8M -7.4% | $469.8M +8.4% | $433.2M +21.3% | $357.1M +42.8% | $250.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 23.0% -1.7pp | 24.7% +0.5pp | 24.2% +1.6pp | 22.6% +3.8pp | 18.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $56.4M -1.2% | $57.1M +8.3% | $52.7M +15.1% | $45.8M +1.6% | $45.1M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $169.0M -4.3% | $176.6M +7.8% | $163.8M +10.7% | $148.0M +9.6% | $135.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $263.2M -7.2% | $283.7M +30.2% | $217.9M +19.8% | $181.9M -8.3% | $198.3M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $122.3M -1.4% | $124.0M -0.6% | $124.8M -1.1% | $126.2M -8.6% | $138.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $295.0M -4.9% | $310.1M +15.5% | $268.5M -14.0% | $312.2M +57.4% | $198.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 15.6% -0.7pp | 16.3% +1.3pp | 15.0% -4.8pp | 19.8% +4.8pp | 15.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $171.6M -7.8% | $186.1M -13.6% | $215.3M +22.9% | $175.2M +238.2% | $51.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 9.1% -0.7pp | 9.8% -2.3pp | 12.0% +0.9pp | 11.1% +7.2pp | 3.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $37.7M +20.8% | $31.2M -8.2% | $34.0M -6.1% | $36.2M -5.5% | $38.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$36.6M -17.3% | -$31.2M +68.0% | -$97.5M -463.6% | -$17.3M +41.9% | -$29.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $135.0M -12.8% | $154.9M +31.5% | $117.8M -25.4% | $157.9M +617.7% | $22.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 7.1% -1.0pp | 8.1% +1.6pp | 6.6% -3.4pp | 10.0% +8.3pp | 1.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $25.6M +12.3% | $22.8M +88.4% | $12.1M -61.7% | $31.6M +435.6% | $5.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $109.4M -17.2% | $132.1M +25.0% | $105.7M -16.3% | $126.3M +684.5% | $16.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 5.8% -1.2pp | 6.9% +1.0pp | 5.9% -2.1pp | 8.0% +6.8pp | 1.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -14.3% | $2 +28.8% | $1 -16.7% | $2 +689.5% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -13.8% | $2 +28.2% | $1 -16.8% | $1 +684.2% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $79.5M -3.4% | $82.3M -2.7% | $84.6M +0.2% | $84.4M +0.4% | $84.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $80.0M -3.6% | $83.0M -2.9% | $85.5M +0.6% | $85.0M +0.5% | $84.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Planet Labs PBC
NYSE:PL
$10.37B
Ralliant Corp.
NYSE:RAL
$7.40B
Mercury Systems, Inc.
NASDAQ:MRCY
$7.22B
EnPro Industries, Inc.
NYSE:NPO
$7.07B
Kanzhun Limited
NASDAQ:BZ
$6.27B
Granite Construction Incorporated
NYSE:GVA
$6.15B
Amentum Holdings, Inc.
NYSE:AMTM
$5.58B
Firefly Aerospace Inc.
NASDAQ:FLY
$5.23B
Grupo Aeroportuario del Centro Norte, S.A.B. de C.V.
NASDAQ:OMAB
$4.91B
Spirit AeroSystems Holdings, Inc.
SPR
$4.64B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does HXL generate?
Hexcel Corporation (HXL) reported $1.89B of revenue in fiscal 2025.
Is HXL profitable?
Hexcel Corporation (HXL) reported $109.40M of net income, with a net margin of 5.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.