IDEX Corporation
IndustrialsNYSE:IEX · New York Stock Exchange
+$1.59 today
Vol 0.36M · Avg 0.78M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$3.5B of revenue converted into $507.7M of net income for the selected period. Gross margin is 44.4% and net margin is 14.4%, showing how much revenue survives after costs and taxes. EPS is $6.76, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.5B +5.8% | $3.3B -0.2% | $3.3B +2.9% | $3.2B +15.1% | $2.8B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.9B +9.5% | $1.8B +6.1% | $1.7B +4.0% | $1.6B +13.1% | $1.4B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.5B +1.5% | $1.5B -6.5% | $1.6B +1.8% | $1.6B +17.1% | $1.4B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 44.5% -1.9pp | 46.4% -3.2pp | 49.6% -0.5pp | 50.1% +0.9pp | 49.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 -100.0% | $178.6M +1.5% | $175.9M +12.2% | $156.8M +17.9% | $133.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $818.8M +9.3% | $749.0M +7.6% | $696.2M +7.4% | $648.1M +13.1% | $573.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $818.8M -0.1% | $819.8M -6.0% | $872.1M +8.3% | $804.9M +13.8% | $707.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $206.5M +17.6% | $175.6M +15.5% | $152.1M +27.1% | $119.7M +16.2% | $103.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $903.5M +5.1% | $859.4M -10.9% | $964.1M +6.0% | $909.8M +26.3% | $720.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 26.1% -0.2pp | 26.3% -3.2pp | 29.4% +0.9pp | 28.6% +2.5pp | 26.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $720.0M +3.3% | $696.9M -7.2% | $750.7M -4.9% | $789.5M +20.7% | $654.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 20.8% -0.5pp | 21.3% -1.6pp | 22.9% -1.9pp | 24.8% +1.2pp | 23.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $64.4M +44.7% | $44.5M -13.9% | $51.7M +27.0% | $40.7M +8.0% | $37.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$87.4M -51.7% | -$57.6M -700.0% | $9.6M +123.9% | -$40.1M +46.0% | -$74.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $632.6M -1.0% | $639.3M -15.9% | $760.3M +1.5% | $749.4M +29.3% | $579.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 18.3% -1.3pp | 19.6% -3.7pp | 23.2% -0.3pp | 23.6% +2.6pp | 21.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $150.1M +11.4% | $134.7M -18.2% | $164.7M +1.2% | $162.7M +24.7% | $130.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $483.2M -4.3% | $505.0M -15.3% | $596.1M +1.6% | $586.9M +30.6% | $449.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 14.0% -1.5pp | 15.4% -2.8pp | 18.2% -0.2pp | 18.4% +2.2pp | 16.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $6 -3.9% | $7 -15.4% | $8 +1.7% | $8 +31.1% | $6 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $6 -3.5% | $7 -15.4% | $8 +1.7% | $8 +31.3% | $6 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $75.3M -0.5% | $75.7M +0.1% | $75.6M -0.1% | $75.7M -0.4% | $76.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $75.3M -0.8% | $75.9M +0.0% | $75.9M -0.1% | $76.0M -0.5% | $76.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
ITT Inc.
NYSE:ITT
$16.91B
WESCO International, Inc.
NYSE:WCC
$16.89B
Nordson Corporation
NASDAQ:NDSN
$16.06B
Lincoln Electric Holdings, Inc.
NASDAQ:LECO
$14.15B
CNH Industrial N.V.
NYSE:CNH
$13.14B
Graco Inc.
NYSE:GGG
$12.38B
Crane Company
NYSE:CR
$11.93B
Watts Water Technologies, Inc.
NYSE:WTS
$11.12B
Donaldson Company, Inc.
NYSE:DCI
$10.01B
Flowserve Corporation
NYSE:FLS
$9.98B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does IEX generate?
IDEX Corporation (IEX) reported $3.46B of revenue in fiscal 2025.
Is IEX profitable?
IDEX Corporation (IEX) reported $483.20M of net income, with a net margin of 14.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.