Innovative Industrial Properties, Inc.
Real EstateNYSE:IIPR · New York Stock Exchange
-$1.28 today
Vol 0.55M · Avg 0.36M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$263.2M of revenue converted into $120.0M of net income for the selected period. Gross margin is 61.1% and net margin is 45.5%, showing how much revenue survives after costs and taxes. EPS is $3.92, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $266.0M -13.8% | $308.5M -0.3% | $309.5M +12.0% | $276.4M +35.1% | $204.6M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $30.2M +6.0% | $28.5M +14.4% | $24.9M +136.6% | $10.5M +136.8% | $4.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $235.8M -15.8% | $280.0M -1.6% | $284.6M +7.1% | $265.8M +32.8% | $200.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 88.7% -2.1pp | 90.8% -1.2pp | 92.0% -4.2pp | 96.2% -1.6pp | 97.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $33.7M -9.9% | $37.4M -12.6% | $42.8M +11.2% | $38.5M +67.8% | $23.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $111.7M -0.0% | $111.7M +1.5% | $110.0M +14.3% | $96.2M +48.6% | $64.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $74.1M +4.6% | $70.8M +5.4% | $67.2M +9.6% | $61.3M +46.7% | $41.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | $208.7M -16.1% | $248.7M -0.1% | $248.9M +7.0% | $232.6M +35.1% | $172.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 78.5% -2.1pp | 80.6% +0.2pp | 80.4% -3.8pp | 84.2% +0.0pp | 84.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $124.1M -26.3% | $168.3M -3.6% | $174.6M +2.9% | $169.6M +25.3% | $135.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 46.7% -7.9pp | 54.6% -1.8pp | 56.4% -5.0pp | 61.4% -4.8pp | 66.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $11.0M +55.3% | $7.1M +121.4% | $3.2M +704.8% | $397.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $20.2M +24.2% | $16.3M +1.0% | $16.1M -12.0% | $18.3M +1.2% | $18.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$9.7M -44.8% | -$6.7M +25.6% | -$9.0M +40.9% | -$15.2M +28.8% | -$21.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $114.4M -29.2% | $161.7M -2.4% | $165.6M +7.3% | $154.4M +35.4% | $114.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 43.0% -9.4pp | 52.4% -1.1pp | 53.5% -2.4pp | 55.9% +0.1pp | 55.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | $114.4M -29.2% | $161.7M -2.4% | $165.6M +7.3% | $154.4M +35.4% | $114.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 43.0% -9.4pp | 52.4% -1.1pp | 53.5% -2.4pp | 55.9% +0.1pp | 55.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 -28.7% | $6 -4.1% | $6 +4.5% | $6 +18.8% | $5 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $4 -28.8% | $6 -4.3% | $6 +4.5% | $6 +21.3% | $5 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $28.0M -0.8% | $28.2M +0.9% | $28.0M +2.3% | $27.3M +14.4% | $23.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $28.4M -0.5% | $28.5M +1.0% | $28.3M +2.1% | $27.7M +5.3% | $26.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
EPR Properties
NYSE:EPR
$4.58B
Veris Residential, Inc.
VRE
$1.78B
Forestar Group Inc.
NYSE:FOR
$1.49B
Apollo Commercial Real Estate Finance, Inc.
NYSE:ARI
$1.41B
Ellington Financial Inc.
NYSE:EFC
$1.36B
UMH Properties, Inc.
NYSE:UMH
$1.30B
Ladder Capital Corp
NYSE:LADR
$1.29B
Plymouth Industrial REIT, Inc.
PLYM
$979.23M
TPG RE Finance Trust, Inc.
NYSE:TRTX
$664.08M
KKR Real Estate Finance Trust Inc.
NYSE:KREF
$464.89M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does IIPR generate?
Innovative Industrial Properties, Inc. (IIPR) reported $265.95M of revenue in fiscal 2025.
Is IIPR profitable?
Innovative Industrial Properties, Inc. (IIPR) reported $114.44M of net income, with a net margin of 43.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.