Ingram Micro Holding Corporation
TechnologyNYSE:INGM · New York Stock Exchange
+$0.50 today
Vol 1.26M · Avg 1.47M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$54.2B of revenue converted into $357.6M of net income for the selected period. Gross margin is 6.6% and net margin is 0.7%, showing how much revenue survives after costs and taxes. EPS is $1.52, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $52.6B +9.5% | $48.0B -0.1% | $48.0B -5.5% | $50.8B -6.7% | $54.5B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $49.1B +10.1% | $44.5B +0.1% | $44.5B -5.6% | $47.1B -6.4% | $50.3B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $3.5B +1.7% | $3.4B -2.9% | $3.5B -4.0% | $3.7B -10.1% | $4.1B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 6.7% -0.5pp | 7.2% -0.2pp | 7.4% +0.1pp | 7.3% -0.3pp | 7.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $2.6B -0.8% | $2.6B +0.2% | $2.6B -4.9% | $2.7B -13.6% | $3.1B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $2.6B -2.3% | $2.6B +0.9% | $2.6B +485.6% | $444.5M -86.4% | $3.3B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $326.2M +2.5% | $318.3M +8.7% | $292.8M -1.9% | $298.4M +25.9% | $237.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.2B +5.2% | $1.1B -7.8% | $1.2B -65.2% | $3.4B +184.9% | $1.2B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 2.2% -0.1pp | 2.3% -0.2pp | 2.5% -4.3pp | 6.8% +4.5pp | 2.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $936.7M +14.5% | $817.9M -13.4% | $944.3M -70.9% | $3.2B +282.6% | $849.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 1.8% +0.1pp | 1.7% -0.3pp | 2.0% -4.4pp | 6.4% +4.8pp | 1.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $45.7M +0.9% | $45.3M +29.6% | $35.0M +52.7% | $22.9M +26.9% | $18.1M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $302.7M -10.5% | $338.4M -11.0% | $380.2M +18.7% | $320.2M +2.4% | $312.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$405.9M -9.1% | -$372.1M +11.8% | -$421.8M +2.9% | -$434.4M -90.9% | -$227.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $530.8M +19.0% | $445.9M -14.7% | $522.5M -81.4% | $2.8B +352.7% | $621.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 1.0% +0.1pp | 0.9% -0.2pp | 1.1% -4.5pp | 5.5% +4.4pp | 1.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $202.9M +11.7% | $181.6M +7.0% | $169.8M -59.6% | $420.1M +186.7% | $146.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $327.9M +24.1% | $264.2M -25.1% | $352.7M -85.3% | $2.4B +403.9% | $475.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 0.6% +0.1pp | 0.6% -0.2pp | 0.7% -4.0pp | 4.7% +3.8pp | 0.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +18.6% | $1 -21.3% | $2 -85.3% | $10 +405.0% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +17.8% | $1 -21.3% | $2 -85.3% | $10 +405.0% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $234.9M +4.6% | $224.6M -4.3% | $234.8M +0.0% | $234.8M +0.0% | $234.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $235.4M +4.7% | $224.7M -4.3% | $234.8M +0.0% | $234.8M +0.0% | $234.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Arrow Electronics, Inc.
NYSE:ARW
$11.60B
Clearwater Analytics Holdings, Inc.
NYSE:CWAN
$7.24B
Genpact Limited
NYSE:G
$5.43B
Dolby Laboratories, Inc.
NYSE:DLB
$5.02B
Science Applications International Corporation
NASDAQ:SAIC
$4.81B
WEX Inc.
NYSE:WEX
$4.70B
ExlService Holdings, Inc.
NASDAQ:EXLS
$4.41B
Vontier Corporation
NYSE:VNT
$4.12B
Kyndryl Holdings, Inc.
NYSE:KD
$2.57B
Paysafe Limited
NYSE:PSFE
$366.90M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does INGM generate?
Ingram Micro Holding Corporation (INGM) reported $52.56B of revenue in fiscal 2025.
Is INGM profitable?
Ingram Micro Holding Corporation (INGM) reported $327.88M of net income, with a net margin of 0.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.