Korea Electric Power Corporation
NYSE:KEP · New York Stock Exchange
+$0.53 today
Vol 0.87M · Avg 0.89M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $8.7T +148.0% | $3.5T +172.4% | -$4.8T +80.3% | -$24.4T -368.4% | -$5.2T | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $14.0T -0.2% | $14.0T +7.4% | $13.0T +4.6% | $12.5T +4.4% | $11.9T | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 +100.0% | -$2.8T +69.9% | -$9.4T -407.3% | -$1.9T | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 | $0 | $0 | $0 | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$5.5T -149.8% | -$2.2T +43.2% | -$3.8T -137.0% | -$1.6T -6594.2% | $25.0B | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $63.9B +123.0% | -$277.8B +73.8% | -$1.1T +44.5% | -$1.9T -781.1% | -$216.7B | $592.6M | $1.3B | $626.2M |
| Inventory | -$1.6T -12.4% | -$1.4T -1055.8% | $147.8B +104.9% | -$3.0T -72.7% | -$1.7T | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$970.5B -988.6% | $109.2B +103.5% | -$3.2T -213.4% | $2.8T +29.7% | $2.1T | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$3.0T -391.3% | -$602.7B -367.1% | $225.7B -55.5% | $506.8B +407.4% | -$164.9B | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $4.0T +597.6% | $571.0B +7524.5% | -$7.7B +98.4% | -$474.3B -13.3% | -$418.5B | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $21.2T +33.3% | $15.9T +943.0% | $1.5T +106.5% | -$23.5T -624.8% | $4.5T | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$16.0T -12.7% | -$14.2T -2.1% | -$13.9T -12.1% | -$12.4T +2.8% | -$12.8T | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $514.6B +18879.3% | -$2.7B +99.5% | -$517.7B -54.0% | -$336.1B +54.1% | -$732.0B | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$6.5T | $0 +100.0% | -$3.6T +77.9% | -$16.5T -179.9% | -$5.9T | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $3.7T | $0 -100.0% | $4.4T -69.1% | $14.2T +101.9% | $7.0T | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$298.4B -337.4% | $125.7B -79.1% | $602.6B +387.2% | $123.7B +325.4% | $29.1B | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$18.7T -32.7% | -$14.1T -7.8% | -$13.1T +12.6% | -$15.0T -21.0% | -$12.4T | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$2.0T +26.7% | -$2.7T -122.1% | $12.1T -68.6% | $38.6T +325.4% | $9.1T | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$233.1B | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$219.7B -73.1% | -$126.9B -180.0% | -$45.3B -7.0% | -$42.3B +94.8% | -$812.2B | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$250.2B +75.9% | -$1.0T -276.7% | $588.5B +43.9% | $409.1B +146.6% | $165.9B | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$2.7T +30.6% | -$3.8T -130.4% | $12.7T -67.5% | $39.0T +362.3% | $8.4T | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $111.6B +4.9% | $106.4B +4980.0% | -$2.2B -106.6% | $32.9B -36.4% | $51.7B | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$91.0B +95.4% | -$2.0T -276.9% | $1.1T +84.8% | $599.5B -1.0% | $605.7B | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $5.1T +209.6% | $1.7T +113.4% | -$12.4T +65.5% | -$35.9T -332.1% | -$8.3T | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
NextEra Energy, Inc.
NYSE:NEE
$179.32B
Edison International
NYSE:EIX
$28.07B
Centrais Elétricas Brasileiras S.A. - Eletrobrás
EBR-B
$24.82B
CMS Energy Corporation
NYSE:CMS
$22.73B
AXIA Energia S.A.
EBR
$20.68B
Evergy, Inc.
NASDAQ:EVRG
$19.33B
Algonquin Power & Utilities Cor
NYSE:AQNB
$19.14B
Alliant Energy Corporation
NASDAQ:LNT
$18.88B
Companhia de Saneamento Básico do Estado de São Paulo - SABESP
NYSE:SBS
$18.66B
Emera Incorporated
NYSE:EMA
$16.08B
SEC Filings
Recent regulatory filings
No filings found.
Does KEP generate free cash flow?
Korea Electric Power Corporation (KEP) generated $5.14T of free cash flow in fiscal 2025.
How much operating cash flow does KEP produce?
Operating cash flow was $21.16T, before capital expenditures of $16.02T.
Explore More
Continue the stock analysis
Jump to another research area for this company.