Kinsale Capital Group, Inc.
Financial ServicesNYSE:KNSL · New York Stock Exchange
+$0.72 today
Vol 0.23M · Avg 0.29M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$1.9B of revenue converted into $526.9M of net income for the selected period. Gross margin is 46.6% and net margin is 27.5%, showing how much revenue survives after costs and taxes. EPS is $22.72, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.9B +18.0% | $1.6B +29.7% | $1.2B +46.0% | $838.8M +28.4% | $653.5M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $890.7M -1.8% | $907.1M +27.1% | $713.9M +29.4% | $551.7M +38.8% | $397.6M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $983.3M +44.5% | $680.4M +33.3% | $510.5M +77.8% | $287.1M +12.2% | $255.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 52.5% +9.6pp | 42.9% +1.2pp | 41.7% +7.5pp | 34.2% -4.9pp | 39.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 | $0 | $0 | $0 | $0 | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $349.0M +110.6% | $165.7M +31.0% | $126.5M +38.1% | $91.6M +36.4% | $67.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $5.8M +0.6% | $5.8M +77.2% | $3.3M +20.3% | $2.7M +17.9% | $2.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $650.8M +22.6% | $530.7M +33.5% | $397.6M +96.3% | $202.6M +5.4% | $192.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 34.7% +1.3pp | 33.4% +1.0pp | 32.5% +8.3pp | 24.1% -5.2pp | 29.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $634.3M +23.2% | $514.7M +34.0% | $384.0M +96.4% | $195.6M +3.6% | $188.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 33.8% +1.4pp | 32.4% +1.1pp | 31.4% +8.0pp | 23.3% -5.6pp | 28.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $154.3M +50.5% | $102.5M +90.5% | $53.8M +62.5% | $33.1M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $10.6M +5.1% | $10.1M -1.6% | $10.3M +140.5% | $4.3M +331.0% | $994.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $634.3M +23.2% | $514.7M +34.0% | $384.0M +96.4% | $195.6M +3.6% | $188.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 33.8% +1.4pp | 32.4% +1.1pp | 31.4% +8.0pp | 23.3% -5.6pp | 28.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $130.7M +30.9% | $99.9M +31.5% | $75.9M +108.3% | $36.5M +0.9% | $36.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | $503.6M +21.4% | $414.8M +34.6% | $308.1M +93.6% | $159.1M +4.2% | $152.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | 26.9% +0.7pp | 26.1% +1.0pp | 25.2% +6.2pp | 19.0% -4.4pp | 23.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $22 +21.4% | $18 +34.0% | $13 +91.8% | $7 +3.6% | $7 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $22 +21.8% | $18 +34.5% | $13 +92.2% | $7 +3.9% | $7 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $23.1M -0.1% | $23.2M +0.5% | $23.0M +1.0% | $22.8M +0.5% | $22.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $23.3M -0.3% | $23.3M +0.1% | $23.3M +0.8% | $23.1M +0.3% | $23.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
CNA Financial Corporation
NYSE:CNA
$12.21B
American Financial Group, Inc.
NYSE:AFG
$11.14B
Old National Bancorp
NASDAQ:ONB
$9.71B
SouthState Corporation
NYSE:SSB
$9.67B
Old Republic International Corporation
NYSE:ORI
$9.39B
Primerica, Inc.
NYSE:PRI
$8.79B
AXIS Capital Holdings Limited
NYSE:AXS
$7.48B
The Hanover Insurance Group, Inc.
NYSE:THG
$6.92B
Morningstar, Inc.
NASDAQ:MORN
$6.66B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does KNSL generate?
Kinsale Capital Group, Inc. (KNSL) reported $1.87B of revenue in fiscal 2025.
Is KNSL profitable?
Kinsale Capital Group, Inc. (KNSL) reported $503.61M of net income, with a net margin of 26.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.