Kosmos Energy Ltd.
EnergyNYSE:KOS · New York Stock Exchange
-$0.02 today
Vol 7.34M · Avg 19.62M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $130.0M |
| Receivables | $110.5M |
| Inventory | $182.7M |
| Other Current | $30.3M |
| Total Current Assets | $453.4M |
| PP&E (Net) | $3.4B |
| Long-term Investments | $496.3M |
| Tax Assets | $2.8M |
| Other Non-current | $454.1M |
| Total Non-current Assets | $4.3B |
| Total Assets | $4.8B |
Analysis
Selected assets total $4.8B for Latest. The largest visible component is PP&E (Net) at $3.4B, about 70.6% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $91.5M +7.7% | $85.0M -10.9% | $95.3M -48.0% | $183.4M +39.3% | $131.6M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $103.5M -37.3% | $165.0M +36.6% | $120.7M +0.8% | $119.7M -32.6% | $177.5M | $533.8M | $399.4M | -$1.7B |
| Inventory | $0 -100.0% | $170.9M +12.4% | $152.1M +13.9% | $133.5M -19.2% | $165.2M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $232.9M +819.4% | $25.3M -53.6% | $54.6M +70.2% | $32.1M -34.1% | $48.7M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $427.9M -4.1% | $446.1M +5.5% | $422.7M -9.8% | $468.7M -13.5% | $542.0M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $3.7B -16.0% | $4.4B +6.8% | $4.2B +8.3% | $3.8B -8.2% | $4.2B | $1.2B | $1.5B | $687.8M |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $0 | $0 | $0 | $0 | $0 | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $487.7M +26.3% | $386.3M | $0 | $0 | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 -100.0% | $4.7M +55.5% | $3.0M | $0 | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $47.3M +71.0% | $27.6M -92.2% | $352.2M +31.1% | $268.6M +25.1% | $214.7M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $4.3B -12.2% | $4.9B +7.7% | $4.5B +9.8% | $4.1B -6.5% | $4.4B | -$15.3B | $14.8B | $11.3B |
| Total Assets | $4.7B -11.5% | $5.3B +7.5% | $4.9B +7.8% | $4.6B -7.3% | $4.9B | $13.3B | $11.9B | $10.6B |
| Account Payables | $202.6M -42.1% | $350.0M +40.6% | $248.9M +17.3% | $212.3M +15.1% | $184.4M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $134.9M | $0 | $0 -100.0% | $30.0M +0.0% | $30.0M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $53.5M -52.3% | $112.2M -12.8% | $128.7M +78.2% | $72.2M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $234.8M +92919.0% | -$253.0K -103.5% | $7.3M -51.3% | $14.9M -83.1% | $88.4M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $572.3M -3.8% | $594.9M +7.2% | $554.8M -3.4% | $574.3M +8.2% | $531.0M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $2.9B +6.4% | $2.7B +14.8% | $2.4B +8.9% | $2.2B -15.2% | $2.6B | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $305.9M -2.4% | $313.4M -13.9% | $363.9M -22.3% | $468.4M -34.1% | $711.0M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $360.9M -18.5% | $442.7M -25.7% | $596.1M +7.7% | $553.5M -4.4% | $578.9M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $3.6B +2.4% | $3.5B +4.9% | $3.4B +4.1% | $3.2B -17.1% | $3.9B | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $4.2B +1.4% | $4.1B +5.2% | $3.9B +3.0% | $3.8B -14.0% | $4.4B | $14.7B | $3.7B | $9.6B |
| Common Stock | $5.2M +1.2% | $5.2M +2.3% | $5.0M +0.8% | $5.0M +0.8% | $5.0M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$1.8B -64.6% | -$1.1B +14.9% | -$1.3B +14.4% | -$1.5B +13.2% | -$1.7B | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $0 | $0 | $0 | $0 | $0 | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $528.6M -56.0% | $1.2B +16.3% | $1.0B +31.0% | $787.8M +48.9% | $529.2M | $9.1B | $7.7B | $3.3B |
| Total Debt | $3.1B +11.0% | $2.8B +15.4% | $2.4B +7.4% | $2.2B -15.1% | $2.6B | $724.2M | $410.6M | $399.4M |
| Net Debt | $3.0B +11.1% | $2.7B +16.5% | $2.3B +12.4% | $2.0B -17.9% | $2.5B | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
NGL Energy Partners LP
NYSE:NGL
$2.06B
Precision Drilling Corporation
NYSE:PDS
$1.24B
HighPeak Energy, Inc.
NASDAQ:HPK
$991.91M
CrossAmerica Partners LP
NYSE:CAPL
$858.47M
Tsakos Energy Navigation Limited
TEN-PE
$770.78M
Riley Exploration Permian, Inc.
AMEX:REPX
$765.00M
TXO Partners, L.P.
NYSE:TXO
$727.54M
Vitesse Energy, Inc.
NYSE:VTS
$715.37M
Vital Energy, Inc.
VTLE
$693.32M
Granite Ridge Resources, Inc
NYSE:GRNT
$648.93M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does KOS have?
Kosmos Energy Ltd. (KOS) reported $91.52M in cash and equivalents in fiscal 2025.
How much debt does KOS carry?
Kosmos Energy Ltd. (KOS) reported $3.06B of total debt, with net debt of $2.97B.
Explore More
Continue the stock analysis
Jump to another research area for this company.