Liberty Energy Inc.
EnergyNYSE:LBRT · New York Stock Exchange
+$0.84 today
Vol 3.15M · Avg 4.02M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $147.9M -53.2% | $316.0M -43.2% | $556.3M +39.2% | $399.6M +322.9% | -$179.2M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $500.3M -0.9% | $505.1M +19.8% | $421.5M +29.0% | $326.8M +22.6% | $266.6M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $54.6M +61.4% | $33.8M -71.9% | $120.3M +1064.7% | -$12.5M -345.6% | $5.1M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $41.9M | $0 | $0 | $0 | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $143.0K +101.3% | -$10.7M +90.7% | -$115.0M +59.0% | -$280.7M -705.6% | $46.3M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$65.6M -210.3% | $59.5M +24570.0% | -$243.0K +99.9% | -$192.1M -113.1% | -$90.1M | $592.6M | $1.3B | $626.2M |
| Inventory | $12.0M +18115.2% | $66.0K +157.9% | -$114.0K +99.9% | -$85.0M -245.3% | -$24.6M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $97.5M +339.5% | -$40.7M +9.7% | -$45.1M -180.7% | $55.9M -66.0% | $164.5M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$43.8M -48.4% | -$29.5M +57.5% | -$69.5M -16.8% | -$59.5M -1669.9% | -$3.4M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$135.3M -814.4% | -$14.8M -147.1% | $31.4M -67.7% | $97.1M +3050.3% | -$3.3M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $609.6M -26.5% | $829.4M -18.3% | $1.0B +91.3% | $530.4M +291.5% | $135.5M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$595.5M +8.5% | -$651.0M -7.9% | -$603.3M -31.3% | -$459.3M -131.1% | -$198.8M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$15.2M | $0 +100.0% | -$95.9M -539.6% | -$15.0M -159.0% | $25.4M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 +100.0% | -$16.1M | $0 | $0 +100.0% | -$13.1M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $151.0M | $0 | $0 | $0 +100.0% | -$25.4M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $24.7M +3.0% | $24.0M -10.9% | $26.9M +13.7% | $23.7M -6.9% | $25.4M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$435.0M +32.4% | -$643.1M +4.3% | -$672.3M -49.2% | -$450.7M -141.6% | -$186.5M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$24.7M -12577.8% | $198.0K +100.2% | -$97.1M -210.0% | $88.3M +893.6% | $8.9M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$24.9M +80.7% | -$129.3M +36.4% | -$203.1M -62.1% | -$125.3M -3395.5% | -$3.6M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$54.5M -12.8% | -$48.3M -28.2% | -$37.7M -311.2% | -$9.2M -5354.8% | -$168.0K | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$63.5M -150.5% | -$25.3M -126.3% | -$11.2M -9433.3% | $120.0K +103.9% | -$3.1M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$167.5M +17.3% | -$202.7M +42.0% | -$349.3M -526.3% | -$55.8M -2812.5% | $2.1M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $554.0K +255.6% | -$356.0K -311.9% | $168.0K +164.6% | -$260.0K -2788.9% | -$9.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $7.6M +145.1% | -$16.8M -143.8% | -$6.9M -129.1% | $23.7M +148.3% | -$49.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $14.1M -92.1% | $178.3M -56.6% | $411.3M +478.9% | $71.0M +212.2% | -$63.3M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Kodiak Gas Services, Inc.
NYSE:KGS
$6.97B
Cactus, Inc.
NYSE:WHD
$4.10B
Scorpio Tankers Inc.
NYSE:STNG
$3.93B
Oceaneering International, Inc.
NYSE:OII
$3.93B
Tidewater Inc.
NYSE:TDW
$3.82B
USA Compression Partners, LP
NYSE:USAC
$3.23B
Alliance Resource Partners, L.P.
NASDAQ:ARLP
$3.22B
Black Stone Minerals, L.P.
NYSE:BSM
$2.97B
Delek Logistics Partners, LP
NYSE:DKL
$2.82B
Civitas Resources, Inc.
CIVI
$2.34B
SEC Filings
Recent regulatory filings
No filings found.
Does LBRT generate free cash flow?
Liberty Energy Inc. (LBRT) generated $14.11M of free cash flow in fiscal 2025.
How much operating cash flow does LBRT produce?
Operating cash flow was $609.60M, before capital expenditures of $595.49M.
Explore More
Continue the stock analysis
Jump to another research area for this company.