LCI Industries
Consumer CyclicalNYSE:LCII · New York Stock Exchange
+$1.48 today
Vol 0.31M · Avg 0.40M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$4.2B of revenue converted into $201.8M of net income for the selected period. Gross margin is 24.0% and net margin is 4.8%, showing how much revenue survives after costs and taxes. EPS is $8.14, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.1B +10.2% | $3.7B -1.2% | $3.8B -27.3% | $5.2B +16.4% | $4.5B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $3.1B +9.8% | $2.9B -4.9% | $3.0B -23.5% | $3.9B +14.7% | $3.4B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $980.3M +11.4% | $879.7M +13.3% | $776.2M -39.0% | $1.3B +22.1% | $1.0B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 23.8% +0.3pp | 23.5% +3.0pp | 20.5% -3.9pp | 24.5% +1.1pp | 23.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 -100.0% | $21.0M +5.0% | $20.0M -23.1% | $26.0M +52.9% | $17.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $495.3M -17.7% | $601.5M +2.3% | $588.0M -10.5% | $657.2M +12.4% | $584.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $700.4M +5.9% | $661.5M +1.3% | $652.8M -9.4% | $720.3M +11.7% | $644.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $121.2M -3.5% | $125.7M -4.6% | $131.8M +2.0% | $129.2M +15.0% | $112.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $412.0M +19.8% | $343.9M +34.8% | $255.2M -62.6% | $682.2M +33.0% | $513.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 10.0% +0.8pp | 9.2% +2.5pp | 6.7% -6.4pp | 13.1% +1.6pp | 11.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $279.9M +28.3% | $218.2M +76.8% | $123.4M -77.7% | $553.0M +38.8% | $398.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 6.8% +1.0pp | 5.8% +2.6pp | 3.3% -7.4pp | 10.6% +1.7pp | 8.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $35.7M +23.6% | $28.9M -28.5% | $40.4M +46.6% | $27.6M +68.5% | $16.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$24.9M +14.0% | -$28.9M +28.5% | -$40.4M -46.6% | -$27.6M -68.5% | -$16.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $255.1M +34.7% | $189.3M +128.1% | $83.0M -84.2% | $525.5M +37.5% | $382.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 6.2% +1.1pp | 5.1% +2.9pp | 2.2% -7.9pp | 10.1% +1.5pp | 8.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $66.8M +43.8% | $46.5M +147.1% | $18.8M -85.6% | $130.5M +38.4% | $94.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | $188.3M +31.8% | $142.9M +122.6% | $64.2M -83.7% | $395.0M +37.3% | $287.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | 4.6% +0.7pp | 3.8% +2.1pp | 1.7% -5.9pp | 7.6% +1.2pp | 6.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $8 +35.3% | $6 +120.9% | $3 -83.7% | $16 +36.7% | $11 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $8 +35.2% | $6 +122.2% | $3 -83.7% | $15 +36.7% | $11 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $24.8M -2.5% | $25.4M +0.6% | $25.3M -0.3% | $25.4M +0.5% | $25.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $24.9M -2.6% | $25.5M +0.3% | $25.4M -0.3% | $25.5M +0.3% | $25.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Tri Pointe Homes, Inc.
TPH
$4.00B
Ermenegildo Zegna N.V.
NYSE:ZGN
$3.94B
YETI Holdings, Inc.
NYSE:YETI
$3.82B
The Cheesecake Factory Incorporated
NASDAQ:CAKE
$3.74B
Columbia Sportswear Company
NASDAQ:COLM
$3.43B
Greif, Inc.
NYSE:GEF
$3.16B
Harley-Davidson, Inc.
NYSE:HOG
$2.70B
Hanesbrands Inc.
HBI
$2.29B
United Parks & Resorts Inc.
NYSE:PRKS
$2.13B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does LCII generate?
LCI Industries (LCII) reported $4.12B of revenue in fiscal 2025.
Is LCII profitable?
LCI Industries (LCII) reported $188.25M of net income, with a net margin of 4.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.