Lucky Strike Entertainment Corporation
Consumer CyclicalNYSE:LUCK · New York Stock Exchange
-$0.05 today
Vol 0.13M · Avg 0.08M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$10.0M +88.0% | -$83.6M -201.9% | $82.0M +374.1% | -$29.9M +76.3% | -$126.5M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $156.9M +7.9% | $145.4M +32.9% | $109.4M +2.3% | $107.0M +16.4% | $91.9M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $45.9M +233.6% | -$34.3M +60.3% | -$86.5M -1157.1% | -$6.9M -385.1% | -$1.4M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $21.6M +57.0% | $13.8M -12.5% | $15.7M -68.7% | $50.2M +1487.7% | $3.2M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $2.9M +114.2% | -$20.6M +15.7% | -$24.4M -1921.7% | -$1.2M -101.4% | $83.3M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$703.0K +80.8% | -$3.7M -551.3% | -$561.0K +70.9% | -$1.9M -521.0% | $458.0K | $592.6M | $1.3B | $626.2M |
| Inventory | -$1.8M -229.7% | -$536.0K +46.8% | -$1.0M +47.7% | -$1.9M -1305.1% | -$137.0K | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $4.6M | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $823.0K +105.0% | -$16.4M +28.2% | -$22.9M -964.0% | $2.6M -96.8% | $83.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$40.0M -129.8% | $134.2M +10.5% | $121.5M +107.7% | $58.5M +652.5% | $7.8M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $177.2M +14.5% | $154.8M -28.9% | $217.8M +22.6% | $177.7M +205.1% | $58.2M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$141.1M +27.5% | -$194.6M -30.1% | -$149.5M +9.3% | -$164.8M -281.5% | -$43.2M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$79.2M +58.5% | -$191.1M -71.2% | -$111.7M -53.7% | -$72.7M -1385.1% | -$4.9M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 +100.0% | -$44.9M | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 -100.0% | $45.7M | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 +100.0% | -$194.0K -102.8% | $6.9M -52.8% | $14.7M +984.8% | $1.4M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$220.3M +42.9% | -$385.7M -52.3% | -$253.2M -14.9% | -$220.3M -372.1% | -$46.7M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $168.4M -56.8% | $389.4M +30.9% | $297.4M +3525.7% | -$8.7M -123.6% | $36.8M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $1.3M +1.1% | $1.3M +115.9% | $590.0K -99.7% | $168.7M | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$72.1M +71.6% | -$254.3M -164.9% | -$96.0M +77.0% | -$418.2M | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$33.6M -34.4% | -$25.0M -528.9% | -$4.0M +98.2% | -$226.0M | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$28.1M -230.1% | -$8.5M +53.3% | -$18.3M -103.9% | $472.0M +23891.9% | -$2.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $35.9M -64.9% | $102.2M +3.2% | $99.0M +915.4% | -$12.1M -134.9% | $34.8M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$56.0K -800.0% | $8.0K +106.2% | -$129.0K -180.4% | -$46.0K -270.4% | $27.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$7.3M +94.3% | -$128.7M -302.9% | $63.4M +215.6% | -$54.9M -218.3% | $46.4M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $36.2M +191.0% | -$39.7M -158.2% | $68.3M +430.2% | $12.9M -14.4% | $15.0M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Melco Resorts & Entertainment Limited
NASDAQ:MLCO
$2.14B
Carter's, Inc.
NYSE:CRI
$1.58B
G-III Apparel Group, Ltd.
NASDAQ:GIII
$1.49B
Leggett & Platt, Incorporated
NYSE:LEG
$1.45B
Gentherm Incorporated
NASDAQ:THRM
$1.12B
MillerKnoll, Inc.
NASDAQ:MLKN
$1.11B
Biglari Holdings Inc.
NYSE:BH
$1.07B
Lotus Technology Inc. American Depositary Shares
NASDAQ:LOT
$770.29M
ThredUp Inc.
NASDAQ:TDUP
$651.66M
EVgo, Inc.
NASDAQ:EVGO
$627.72M
SEC Filings
Recent regulatory filings
No filings found.
Does LUCK generate free cash flow?
Lucky Strike Entertainment Corporation (LUCK) generated $36.16M of free cash flow in fiscal 2025.
How much operating cash flow does LUCK produce?
Operating cash flow was $177.22M, before capital expenditures of $141.07M.
Explore More
Continue the stock analysis
Jump to another research area for this company.