Luxfer Holdings PLC
IndustrialsNYSE:LXFR · New York Stock Exchange
+$0.23 today
Vol 0.09M · Avg 0.19M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $14.8M |
| Receivables | $59.3M |
| Inventory | $100.8M |
| Other Current | $13.3M |
| Total Current Assets | $188.2M |
| PP&E (Net) | $68.0M |
| Goodwill | $69.2M |
| Intangible Assets | $10.7M |
| Long-term Investments | $400.0K |
| Tax Assets | $1.2M |
| Other Non-current | $54.7M |
| Total Non-current Assets | $204.2M |
| Total Assets | $392.4M |
Analysis
Selected assets total $392.4M for Latest. The largest visible component is Inventory at $100.8M, about 25.7% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $8.3M +102.4% | $4.1M +78.3% | $2.3M -81.7% | $12.6M +103.2% | $6.2M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $50.0M -15.0% | $58.8M -4.2% | $61.4M -8.5% | $67.1M +18.3% | $56.7M | $533.8M | $399.4M | -$1.7B |
| Inventory | $92.4M +10.5% | $83.6M -12.8% | $95.9M -13.7% | $111.1M +22.8% | $90.5M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $13.3M -46.2% | $24.7M +168.5% | $9.2M +148.6% | $3.7M +184.6% | $1.3M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $164.0M -6.7% | $175.8M +4.1% | $168.8M -16.1% | $201.1M +23.2% | $163.2M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $68.7M -7.5% | $74.3M -6.2% | $79.2M -18.8% | $97.5M -2.6% | $100.1M | $1.2B | $1.5B | $687.8M |
| Goodwill | $69.6M +3.9% | $67.0M -0.7% | $67.5M +2.9% | $65.6M -5.9% | $69.7M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $10.9M -5.2% | $11.5M -4.2% | $12.0M -4.0% | $12.5M -8.8% | $13.7M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $400.0K +0.0% | $400.0K +0.0% | $400.0K +0.0% | $400.0K +0.0% | $400.0K | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $1.2M -70.7% | $4.1M +5.1% | $3.9M +30.0% | $3.0M -62.5% | $8.0M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $54.9M +11.4% | $49.3M +22.3% | $40.3M +49.3% | $27.0M +97.1% | $13.7M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $205.7M -0.4% | $206.6M +1.6% | $203.3M -1.3% | $206.0M +0.2% | $205.6M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $369.7M -3.3% | $382.4M +2.8% | $372.1M -8.6% | $407.1M +10.4% | $368.8M | $13.3B | $11.9B | $10.6B |
| Account Payables | $24.6M -16.9% | $29.6M +11.7% | $26.5M -29.9% | $37.8M +19.2% | $31.7M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $25.0M +706.5% | $3.1M -32.6% | $4.6M -81.6% | $25.0M | $0 | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $2.6M -53.6% | $5.6M | $0 -100.0% | $1.8M -40.0% | $3.0M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $48.6M +88.4% | $25.8M +218.5% | $8.1M -29.6% | $11.5M -36.1% | $18.0M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $98.2M +4.8% | $93.7M +44.6% | $64.8M -41.2% | $110.2M +31.3% | $83.9M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $14.4M -65.7% | $42.0M -37.9% | $67.6M +20.3% | $56.2M -5.7% | $59.6M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $18.4M +31.4% | $14.0M +37.3% | $10.2M +3.0% | $9.9M +266.7% | $2.7M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $12.3M +392.0% | $2.5M +31.6% | $1.9M -64.2% | $5.3M +43.2% | $3.7M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $45.1M -34.8% | $69.2M -26.9% | $94.7M +5.7% | $89.6M +18.2% | $75.8M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $143.3M -12.0% | $162.9M +2.1% | $159.5M -20.2% | $199.8M +25.1% | $159.7M | $14.7B | $3.7B | $9.6B |
| Common Stock | $26.5M +0.0% | $26.5M +0.0% | $26.5M +0.0% | $26.5M +0.0% | $26.5M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $102.5M -5.7% | $108.7M +4.2% | $104.3M -13.2% | $120.2M +11.8% | $107.5M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$103.0M +11.3% | -$116.1M +1.5% | -$117.9M +15.4% | -$139.4M -3.3% | -$135.0M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $200.4M | $0 +100.0% | -$900.0K +10.0% | -$1.0M -100.7% | $148.8M | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $226.4M +3.1% | $219.5M +3.2% | $212.6M +2.6% | $207.3M -0.9% | $209.1M | $9.1B | $7.7B | $3.3B |
| Total Debt | $39.4M -34.1% | $59.8M -34.9% | $91.9M -11.7% | $104.1M +43.8% | $72.4M | $724.2M | $410.6M | $399.4M |
| Net Debt | $31.1M -44.2% | $55.7M -37.8% | $89.6M -2.1% | $91.5M +38.2% | $66.2M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Babcock & Wilcox Enterprises, Inc.
NYSE:BW
$1.84B
Pangaea Logistics Solutions, Ltd.
NASDAQ:PANL
$502.39M
Park-Ohio Holdings Corp.
NASDAQ:PKOH
$500.05M
Wabash National Corporation
NYSE:WNC
$395.76M
ACCO Brands Corporation
NYSE:ACCO
$372.72M
KNOT Offshore Partners LP
NYSE:KNOP
$363.53M
Omega Flex, Inc.
NASDAQ:OFLX
$311.71M
SBC Medical Group Holdings Incorporated
NASDAQ:SBC
$295.17M
EVI Industries, Inc.
AMEX:EVI
$217.36M
NET Power Inc.
NYSE:NPWR
$150.25M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does LXFR have?
Luxfer Holdings PLC (LXFR) reported $8.30M in cash and equivalents in fiscal 2025.
How much debt does LXFR carry?
Luxfer Holdings PLC (LXFR) reported $39.40M of total debt, with net debt of $31.10M.
Explore More
Continue the stock analysis
Jump to another research area for this company.