The Macerich Company
Real EstateNYSE:MAC · New York Stock Exchange
+$0.44 today
Vol 1.83M · Avg 2.68M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$1.0B of revenue converted into -$183.4M of net income for the selected period. Gross margin is 21.1% and net margin is -18.2%, showing how much revenue survives after costs and taxes. EPS is $-0.71, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.0B +10.6% | $918.2M +3.9% | $884.1M +2.9% | $859.2M +1.4% | $847.4M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $627.8M +45.9% | $430.3M +9.0% | $394.9M +1.2% | $390.4M +2.5% | $380.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $387.5M -20.6% | $487.9M -0.3% | $489.2M +4.3% | $468.8M +0.5% | $466.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 38.2% -15.0pp | 53.1% -2.2pp | 55.3% +0.8pp | 54.6% -0.5pp | 55.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $31.5M +12.1% | $28.1M -3.7% | $29.2M +7.6% | $27.2M -9.6% | $30.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $219.7M -32.0% | $322.9M +3.6% | $311.6M -2.3% | $318.8M -6.6% | $341.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $365.5M +19.5% | $305.9M +3.2% | $296.4M -2.0% | $302.5M -6.8% | $324.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $404.9M +23.9% | $326.9M +71.4% | $190.7M -58.1% | $455.0M -15.8% | $540.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 39.9% +4.3pp | 35.6% +14.0pp | 21.6% -31.4pp | 53.0% -10.8pp | 63.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $167.8M +1.7% | $165.0M -7.1% | $177.6M +18.4% | $150.0M +19.7% | $125.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 16.5% -1.4pp | 18.0% -2.1pp | 20.1% +2.6pp | 17.5% +2.7pp | 14.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $216.3M -1.7% | $220.0M +27.2% | $172.9M -20.3% | $216.9M +12.5% | $192.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$344.7M +5.3% | -$364.0M +20.2% | -$456.2M -112.8% | -$214.4M -109.7% | -$102.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$176.9M +11.1% | -$199.0M +28.6% | -$278.6M -332.8% | -$64.4M -378.5% | $23.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -17.4% +4.2pp | -21.7% +9.8pp | -31.5% -24.0pp | -7.5% -10.2pp | 2.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$2.2M -68.7% | -$1.3M -163.2% | -$494.0K -170.1% | $705.0K -89.9% | $6.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$197.1M -1.6% | -$194.1M +29.2% | -$274.1M -314.8% | -$66.1M -563.2% | $14.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | -19.4% +1.7pp | -21.1% +9.9pp | -31.0% -23.3pp | -7.7% -9.4pp | 1.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +2.5% | -$1 +38.3% | -$1 -312.9% | -$0 -557.9% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +1.3% | -$1 +39.1% | -$1 -312.9% | -$0 -557.9% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $256.6M +4.8% | $244.8M +13.6% | $215.5M +0.2% | $215.0M +8.6% | $198.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $256.6M +2.8% | $249.7M +15.9% | $215.5M +0.2% | $215.0M +8.6% | $198.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Public Storage
NYSE:PSA
$57.22B
Regency Centers Corporation
NASDAQ:REG
$14.70B
Kite Realty Group Trust
NYSE:KRG
$5.93B
Phillips Edison & Company, Inc.
NASDAQ:PECO
$5.29B
Cousins Properties Incorporated
NYSE:CUZ
$4.77B
Tanger Inc.
NYSE:SKT
$4.65B
EPR Properties
NYSE:EPR
$4.58B
SL Green Realty Corp.
NYSE:SLG
$3.64B
Arbor Realty Trust, Inc.
NYSE:ABR
$1.00B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MAC generate?
The Macerich Company (MAC) reported $1.02B of revenue in fiscal 2025.
Is MAC profitable?
The Macerich Company (MAC) reported -$197,148,000.00 of net income, with a net margin of -19.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.