TPG Mortgage Investment Trust Inc 9.500% Senior Notes due 2029
Real EstateNYSE:MITN · New York Stock Exchange
+$0.02 today
Vol 0.01M · Avg 0.01M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $48.7M -12.7% | $55.7M +3.6% | $53.8M +201.3% | -$53.1M -151.0% | $104.2M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $0 -100.0% | $10.7M | $0 | $0 | $0 | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 -100.0% | $667.0K +75.5% | $380.0K +16.2% | $327.0K +2.2% | $320.0K | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$186.0K -104.2% | $4.4M +102.0% | $2.2M +97.5% | $1.1M +119.7% | -$5.6M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 | $0 | $0 | $0 | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$186.0K -104.2% | $4.4M +102.0% | $2.2M +97.5% | $1.1M +119.7% | -$5.6M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $15.3M +197.3% | -$15.7M +44.4% | -$28.2M -131.1% | $90.8M +225.0% | -$72.6M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $63.7M +14.2% | $55.8M +98.5% | $28.1M -28.0% | $39.1M +48.7% | $26.3M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | $0 | $0 | $0 | $0 | $0 | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$81.3M +87.6% | -$654.1M -107.0% | -$316.0M -185.6% | -$110.6M | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $37.8M -93.8% | $607.1M +102.3% | $300.1M -45.2% | $547.9M | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$1.6B -144.4% | -$666.2M -59.5% | -$417.6M +78.5% | -$1.9B -2.3% | -$1.9B | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$1.7B -134.4% | -$713.1M -64.5% | -$433.5M +71.2% | -$1.5B +20.7% | -$1.9B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $1.6B +124.8% | $707.7M +46.4% | $483.3M -68.1% | $1.5B -18.3% | $1.9B | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 +100.0% | -$6.4M +65.1% | -$18.2M -412.4% | -$3.6M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$45.7M -23.0% | -$37.2M -3.9% | -$35.8M +5.3% | -$37.8M -27.5% | -$29.6M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 +100.0% | -$251.0K +97.2% | -$9.0M -203.7% | $8.7M -90.5% | $92.2M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $1.5B +130.6% | $670.3M +55.1% | $432.1M -70.5% | $1.5B -23.3% | $1.9B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 -100.0% | $10.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$62.2M -579.0% | $13.0M -51.5% | $26.8M +1977.3% | -$1.4M -103.8% | $37.9M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $63.7M +14.2% | $55.8M +98.5% | $28.1M -28.0% | $39.1M +48.7% | $26.3M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
NexPoint Real Estate Finance, Inc.
NYSE:NREF
$299.12M
Ares Commercial Real Estate Corporation
NYSE:ACRE
$273.52M
TPG Mortgage Investment Trust Inc
NYSE:MITT
$248.39M
Chicago Atlantic Real Estate Finance, Inc.
NASDAQ:REFI
$241.13M
Angel Oak Mortgage, Inc.
NYSE:AOMR
$210.28M
Seritage Growth Properties
NYSE:SRG
$148.13M
ACRES Commercial Realty Corp.
NYSE:ACR
$131.07M
Wheeler Real Estate Investment Trust, Inc.
WHLR
$62,748.00
SEC Filings
Recent regulatory filings
No filings found.
Does MITN generate free cash flow?
TPG Mortgage Investment Trust Inc 9.500% Senior Notes due 2029 (MITN) generated $63.75M of free cash flow in fiscal 2025.
How much operating cash flow does MITN produce?
Operating cash flow was $63.75M, before capital expenditures of $0.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.