TPG Mortgage Investment Trust Inc
Real EstateNYSE:MITT · New York Stock Exchange
+$0.06 today
Vol 0.08M · Avg 0.22M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$472.6M of revenue converted into $33.6M of net income for the selected period. Gross margin is 71.2% and net margin is 6.7%, showing how much revenue survives after costs and taxes. EPS is $0.40, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $472.7M +14.4% | $413.2M +50.4% | $274.7M +7.0% | $256.8M +280.3% | $67.5M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $24.9M +18.2% | $21.1M +20.2% | $17.5M +1.3% | $17.3M +27.0% | $13.6M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $447.8M +14.2% | $392.1M +52.5% | $257.2M +7.4% | $239.5M +344.2% | $53.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 94.7% -0.2pp | 94.9% +1.3pp | 93.6% +0.4pp | 93.3% +13.4pp | 79.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $2.1M -71.6% | $7.5M -2.3% | $7.7M -4.8% | $8.1M +18.8% | $6.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | -$10.0M -58.4% | -$6.3M -173.4% | $8.6M -94.1% | $146.9M +377.5% | -$53.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 | $0 | $0 | $0 | $0 | $374.2M | $1.2B | $631.8M |
| EBITDA | $453.4M +13.8% | $398.5M +49.6% | $266.3M +304.6% | $65.8M -49.9% | $131.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 95.9% -0.5pp | 96.4% -0.5pp | 96.9% +71.3pp | 25.6% -169.0pp | 194.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $457.8M +14.9% | $398.5M +60.3% | $248.6M +168.6% | $92.5M -13.4% | $106.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 96.9% +0.4pp | 96.4% +6.0pp | 90.5% +54.4pp | 36.0% -122.2pp | 158.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $480.3M +17.6% | $408.5M +56.9% | $260.3M +44.4% | $180.3M +155.2% | $70.7M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $403.8M +17.9% | $342.6M +61.2% | $212.5M +78.7% | $118.9M +336.4% | $27.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$408.3M -19.2% | -$342.6M -75.9% | -$194.8M -33.7% | -$145.7M -5344.9% | -$2.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $49.6M -11.3% | $55.8M +3.8% | $53.8M +201.3% | -$53.1M -151.0% | $104.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 10.5% -3.0pp | 13.5% -6.1pp | 19.6% +40.3pp | -20.7% -175.0pp | 154.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $888.0K +692.9% | $112.0K | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | $48.7M -12.7% | $55.7M +3.6% | $53.8M +201.3% | -$53.1M -151.0% | $104.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 10.3% -3.2pp | 13.5% -6.1pp | 19.6% +40.3pp | -20.7% -175.0pp | 154.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -26.8% | $1 -26.8% | $2 +153.8% | -$3 -159.0% | $5 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -26.8% | $1 -26.8% | $2 +153.8% | -$3 -159.0% | $5 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $31.0M +5.3% | $29.5M +39.8% | $21.1M +24.0% | $17.0M +4.8% | $16.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $31.1M +5.3% | $29.5M +39.9% | $21.1M -7.8% | $22.9M +41.0% | $16.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
TPG Mortgage Investment Trust Inc 9.500% Senior Notes due 2029
NYSE:MITN
$805.90M
NexPoint Real Estate Finance, Inc.
NYSE:NREF
$299.12M
Ares Commercial Real Estate Corporation
NYSE:ACRE
$273.52M
Chicago Atlantic Real Estate Finance, Inc.
NASDAQ:REFI
$241.13M
Angel Oak Mortgage, Inc.
NYSE:AOMR
$210.28M
Douglas Elliman Inc.
NYSE:DOUG
$155.45M
Seritage Growth Properties
NYSE:SRG
$148.13M
Seven Hills Realty Trust
NASDAQ:SEVN
$144.22M
ACRES Commercial Realty Corp.
NYSE:ACR
$131.07M
Wheeler Real Estate Investment Trust, Inc.
WHLR
$62,748.00
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MITT generate?
TPG Mortgage Investment Trust Inc (MITT) reported $472.69M of revenue in fiscal 2025.
Is MITT profitable?
TPG Mortgage Investment Trust Inc (MITT) reported $48.67M of net income, with a net margin of 10.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.