Maui Land & Pineapple Company, Inc.
NYSE:MLP · New York Stock Exchange
+$0.42 today
Vol 0.02M · Avg 0.02M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:MLP · Revenue to Net Income
Key Ratios
Analysis
$17.1M of revenue converted into -$4.0M of net income for the selected period. Gross margin is 22.7% and net margin is -25.7%, showing how much revenue survives after costs and taxes. EPS is $-0.20, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $19.5M +68.2% | $11.6M +24.5% | $9.3M -55.7% | $21.0M +68.4% | $12.4M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $13.8M +82.0% | $7.6M +15.9% | $6.5M +6.1% | $6.2M +10.2% | $5.6M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $5.7M +42.0% | $4.0M +45.1% | $2.7M -81.5% | $14.8M +116.1% | $6.8M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 29.0% -5.4pp | 34.4% +4.9pp | 29.5% -41.0pp | 70.6% +15.6pp | 55.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $4.7M -55.3% | $10.6M +45.7% | $7.3M +78.7% | $4.1M -53.5% | $8.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $10.2M -10.0% | $11.3M +46.9% | $7.7M +48.8% | $5.2M -0.5% | $5.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.1M +57.0% | $723.0K -7.9% | $785.0K -29.7% | $1.1M -14.2% | $1.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$8.9M -51.4% | -$5.9M -289.9% | -$1.5M -138.2% | $3.9M +319.8% | -$1.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -45.7% +5.1pp | -50.8% -34.6pp | -16.2% -35.0pp | 18.8% +33.2pp | -14.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$4.5M +38.2% | -$7.4M -47.9% | -$5.0M -151.7% | $9.6M +486.9% | $1.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -23.4% +40.2pp | -63.6% -10.1pp | -53.5% -99.3pp | 45.8% +32.7pp | 13.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $553.0K -30.5% | $796.0K +0.9% | $789.0K +13050.0% | $6.0K -95.1% | $122.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$6.0M -16202.7% | -$37.0K -102.0% | $1.9M +124.2% | -$7.8M -61.5% | -$4.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$10.6M -43.1% | -$7.4M -140.0% | -$3.1M -272.4% | $1.8M +155.8% | -$3.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -54.4% +9.5pp | -63.9% -30.8pp | -33.2% -41.7pp | 8.5% +34.3pp | -25.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | -$10.6M -43.1% | -$7.4M -140.0% | -$3.1M -272.4% | $1.8M +152.3% | -$3.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | -54.4% +9.5pp | -63.9% -30.8pp | -33.2% -41.7pp | 8.5% +36.0pp | -27.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 -42.1% | -$0 -137.5% | -$0 -273.7% | $0 +154.2% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 -42.1% | -$0 -137.5% | -$0 -277.8% | $0 +152.9% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $20.0M +1.9% | $19.6M -0.0% | $19.6M -1.3% | $19.9M +2.3% | $19.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $20.0M +1.9% | $19.6M -0.5% | $19.7M +1.5% | $19.4M +0.0% | $19.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
FrontView REIT, Inc.
NYSE:FVR
$450.10M
Gladstone Land Corporation
NASDAQ:LAND
$386.50M
Transcontinental Realty Investors, Inc.
NYSE:TCI
$358.27M
Seaport Entertainment Group Inc.
NYSE:SEG
$315.82M
BRT Apartments Corp.
NYSE:BRT
$284.22M
City Office REIT, Inc.
CIO
$282.14M
American Realty Investors, Inc.
NYSE:ARL
$240.83M
New England Realty Associates Limited Partnership
AMEX:NEN
$200.96M
Belpointe PREP, LLC
AMEX:OZ
$180.21M
Douglas Elliman Inc.
NYSE:DOUG
$155.45M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MLP generate?
Maui Land & Pineapple Company, Inc. (MLP) reported $19.46M of revenue in fiscal 2025.
Is MLP profitable?
Maui Land & Pineapple Company, Inc. (MLP) reported -$10,579,000.00 of net income, with a net margin of -54.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.