MINISO Group Holding Limited
Consumer CyclicalNYSE:MNSO · New York Stock Exchange
-$0.04 today
Vol 0.73M · Avg 0.48M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$22.6B of revenue converted into $2.0B of net income for the selected period. Gross margin is 44.7% and net margin is 9.3%, showing how much revenue survives after costs and taxes. EPS is $6.60, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $20.9B +22.7% | $17.0B +11.3% | $15.3B +33.0% | $11.5B +13.8% | $10.1B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $11.5B +22.6% | $9.4B +6.6% | $8.8B +24.9% | $7.0B +0.2% | $7.0B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $9.4B +22.9% | $7.6B +17.8% | $6.5B +45.9% | $4.4B +44.7% | $3.1B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 45.0% +0.1pp | 44.9% +2.5pp | 42.5% +3.7pp | 38.7% +8.3pp | 30.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $6.3B +42.6% | $4.5B +29.2% | $3.4B +46.6% | $2.3B +4.0% | $2.3B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $6.3B +43.4% | $4.4B +28.6% | $3.4B +48.1% | $2.3B +3.1% | $2.2B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.2B +37.4% | $853.9M +49.7% | $570.4M +901.2% | $57.0M -29.0% | $80.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $3.5B -19.6% | $4.3B +10.6% | $3.9B +60.1% | $2.4B +137.7% | $1.0B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 16.6% -8.7pp | 25.3% -0.2pp | 25.4% +4.3pp | 21.1% +11.0pp | 10.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $3.1B -5.3% | $3.2B +5.7% | $3.0B +43.5% | $2.1B +159.1% | $820.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 14.6% -4.3pp | 19.0% -1.0pp | 20.0% +1.5pp | 18.5% +10.4pp | 8.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $101.6M +516.0% | $16.5M -56.5% | $37.9M -73.9% | $145.2M +118.9% | $66.3M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $419.2M +3146.9% | $12.9M +81.5% | $7.1M -79.5% | $34.6M +3.7% | $33.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$1.2B -1037.4% | $126.9M -50.7% | $257.3M +23.0% | $209.1M +140.9% | $86.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.9B -44.4% | $3.3B +1.3% | $3.3B +41.6% | $2.3B +157.3% | $906.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 8.9% -10.8pp | 19.7% -2.0pp | 21.7% +1.3pp | 20.3% +11.3pp | 9.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $684.4M -3.9% | $712.1M -10.2% | $793.2M +43.8% | $551.8M +106.6% | $267.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.2B -55.2% | $2.6B +4.9% | $2.5B +41.1% | $1.8B +177.2% | $638.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 5.6% -9.8pp | 15.4% -1.0pp | 16.4% +0.9pp | 15.4% +9.1pp | 6.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 -54.3% | $8 +650.0% | $1 -80.3% | $6 +167.9% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $4 -55.2% | $8 +650.0% | $1 -80.1% | $6 +171.2% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $306.6M -1.6% | $311.6M -0.2% | $312.1M +0.2% | $311.4M +3.3% | $301.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $308.4M -1.1% | $311.7M -0.4% | $312.9M -0.2% | $313.6M +3.1% | $304.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Murphy USA Inc.
NYSE:MUSA
$11.49B
Light & Wonder, Inc.
LNW
$8.43B
CarMax, Inc.
NYSE:KMX
$7.27B
Etsy, Inc.
NYSE:ETSY
$6.60B
Churchill Downs Incorporated
NASDAQ:CHDN
$6.06B
Floor & Decor Holdings, Inc.
NYSE:FND
$5.77B
Installed Building Products, Inc.
NYSE:IBP
$5.58B
Global-e Online Ltd.
NASDAQ:GLBE
$5.55B
H&R Block, Inc.
NYSE:HRB
$4.63B
Bath & Body Works, Inc.
NYSE:BBWI
$3.91B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MNSO generate?
MINISO Group Holding Limited (MNSO) reported $20.86B of revenue in fiscal 2025.
Is MNSO profitable?
MINISO Group Holding Limited (MNSO) reported $1.17B of net income, with a net margin of 5.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.