Altria Group, Inc.
Consumer DefensiveNYSE:MO · New York Stock Exchange
+$0.53 today
Vol 4.97M · Avg 9.25M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $6.9B -38.5% | $11.3B +38.5% | $8.1B +41.0% | $5.8B +132.9% | $2.5B | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $266.0M -7.0% | $286.0M +5.1% | $272.0M +20.4% | $226.0M -7.4% | $244.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$316.0M -78.5% | -$177.0M -120.1% | $881.0M +194.6% | -$931.0M +21.2% | -$1.2B | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 | $0 -100.0% | $58.0M +16.0% | $50.0M +25.0% | $40.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $249.0M +64.9% | $151.0M +421.3% | -$47.0M +92.0% | -$586.0M -19633.3% | $3.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$86.0M +18.9% | -$106.0M -1866.7% | $6.0M +128.6% | -$21.0M -16.7% | -$18.0M | $592.6M | $1.3B | $626.2M |
| Inventory | -$27.0M -126.5% | $102.0M +780.0% | -$15.0M -207.1% | $14.0M -75.4% | $57.0M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $34.0M -70.7% | $116.0M +205.3% | $38.0M -58.7% | $92.0M -43.6% | $163.0M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $328.0M +741.0% | $39.0M +151.3% | -$76.0M +88.7% | -$671.0M -237.2% | -$199.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $2.2B +178.1% | -$2.8B -39485.7% | -$7.0M -100.2% | $3.7B -46.2% | $6.9B | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $9.3B +6.1% | $8.8B -5.7% | $9.3B +12.5% | $8.3B -1.8% | $8.4B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$216.0M -52.1% | -$142.0M +27.6% | -$196.0M +4.4% | -$205.0M -21.3% | -$169.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 -100.0% | $2.4B +323.9% | -$1.1B -205.1% | $1.0B -15.0% | $1.2B | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 -100.0% | $3.6B | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$125.0M -247.2% | -$36.0M +0.0% | -$36.0M +99.0% | -$3.7B -1882.4% | $205.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$341.0M -115.7% | $2.2B +269.5% | -$1.3B -264.1% | $782.0M -35.5% | $1.2B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $385.0M +134.3% | -$1.1B -97.4% | -$568.0M +48.6% | -$1.1B -3.3% | -$1.1B | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$1.0B +70.6% | -$3.4B -240.0% | -$1.0B +45.2% | -$1.8B -9.0% | -$1.7B | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$7.0B -1.7% | -$6.8B -1.0% | -$6.8B -2.7% | -$6.6B -2.4% | -$6.4B | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$40.0M +68.0% | -$125.0M -363.0% | -$27.0M -125.0% | -$12.0M +98.6% | -$838.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$7.6B +33.7% | -$11.5B -37.2% | -$8.4B +12.2% | -$9.5B +4.9% | -$10.0B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $12.0M | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $1.3B +339.1% | -$563.0M -52.2% | -$370.0M +26.4% | -$503.0M -22.1% | -$412.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $9.1B +5.4% | $8.6B -5.3% | $9.1B +12.9% | $8.1B -2.2% | $8.2B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Anheuser-Busch InBev SA/NV
NYSE:BUD
$160.41B
British American Tobacco p.l.c.
NYSE:BTI
$135.05B
Monster Beverage Corporation
NASDAQ:MNST
$90.79B
Mondelez International, Inc.
NASDAQ:MDLZ
$80.86B
Colgate-Palmolive Company
NYSE:CL
$71.58B
Target Corporation
NYSE:TGT
$61.42B
Diageo plc
NYSE:DEO
$45.47B
Turning Point Brands, Inc.
NYSE:TPB
$1.60B
Universal Corporation
NYSE:UVV
$1.34B
22nd Century Group, Inc.
XXII
$2.26M
SEC Filings
Recent regulatory filings
No filings found.
Does MO generate free cash flow?
Altria Group, Inc. (MO) generated $9.07B of free cash flow in fiscal 2025.
How much operating cash flow does MO produce?
Operating cash flow was $9.29B, before capital expenditures of $216.00M.
Explore More
Continue the stock analysis
Jump to another research area for this company.