Millrose Properties, Inc.
NYSE:MRP · New York Stock Exchange
-$0.15 today
Vol 1.25M · Avg 1.47M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:MRP · Revenue to Net Income
Key Ratios
Analysis
$712.7M of revenue converted into $462.9M of net income for the selected period. Gross margin is 96.3% and net margin is 65.5%, showing how much revenue survives after costs and taxes. EPS is $2.79, tying the income statement back to per-share earnings.
Income Statement
Annual data · 4 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenue | $600.5M | $0 | $0 | $0 | $1.0B | $809.6M | $921.6M |
| Cost of Revenue | $87.8M | $0 | $0 | $0 | $344.8M | $725.6M | $804.0M |
| Gross Profit | $512.7M | $0 | $0 | $0 | $10.3B | $8.9B | $7.6B |
| Gross Margin | 85.4% | — | — | — | 45.5% | 9.8% | 28.9% |
| Research & Development | $0 | $0 | $0 | $0 | $378.4M | $983.2M | $1.3B |
| Selling, General & Admin | $25.6M -89.6% | $246.2M +17.4% | $209.8M +8.6% | $193.1M | $1.4B | $620.6M | $923.0M |
| Operating Expenses | $26.6M -89.2% | $246.2M +17.4% | $209.8M +8.6% | $193.1M | $3.6B | $5.3B | $7.0B |
| Depreciation & Amortization | $0 | $0 | $0 -100.0% | $193.1M | $1.2B | $374.2M | $1.2B |
| EBITDA | $492.2M +299.9% | -$246.2M -17.4% | -$209.8M | $0 | $12.6B | -$15.2B | $6.8B |
| EBITDA Margin | 82.0% | — | — | — | 10.0% | 5.6% | 46.3% |
| Operating Income | $486.1M +297.4% | -$246.2M -17.4% | -$209.8M -8.6% | -$193.1M | $10.6B | $12.3B | $14.0B |
| Operating Margin | 80.9% | — | — | — | 18.7% | 16.6% | 24.1% |
| Interest Income | $7.7M | $0 | $0 | $0 | $1.3B | -$1.5B | -$1.6B |
| Interest Expense | $91.8M | $0 | $0 | $0 | $969.2M | $1.1B | $1.0B |
| Other Income / Expenses | -$85.7M | $0 | $0 | $0 | -$1.6B | -$1.5B | $1.4B |
| Income Before Tax | $400.4M +262.6% | -$246.2M -17.4% | -$209.8M -8.6% | -$193.1M | -$15.6B | $3.3B | $4.9B |
| Pre-Tax Margin | 66.7% | — | — | — | 13.3% | 20.8% | 18.7% |
| Income Tax Expense | $20.5M | $0 | $0 +100.0% | -$48.9M | $666.8M | $1.3B | -$1.6B |
| Net Income | $379.9M +254.3% | -$246.2M -17.4% | -$209.8M -45.4% | -$144.3M | $5.0B | $4.9B | $4.8B |
| Net Margin | 63.3% | — | — | — | 7.4% | 12.4% | 17.5% |
| EPS (Basic) | $2 +264.9% | -$1 +4.5% | -$2 | $0 | $1.2B | $400.8M | $703.2M |
| EPS (Diluted) | $2 +264.9% | -$1 +4.5% | -$2 | $0 | $620.6M | $766.2M | $609.4M |
| Weighted Avg Shares | $166.0M +0.0% | $166.0M +23.0% | $135.0M +0.0% | $135.0M | $892.2M | $757.8M | $925.8M |
| Weighted Avg Shares (Diluted) | $166.0M +0.0% | $166.0M +23.0% | $135.0M +0.0% | $135.0M | $319.6M | $1.2B | $924.4M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Rexford Industrial Realty, Inc.
NYSE:REXR
$8.12B
The Macerich Company
NYSE:MAC
$7.21B
Brookfield Property Partners L.P.
NASDAQ:BPYPO
$6.34B
Kite Realty Group Trust
NYSE:KRG
$5.93B
Phillips Edison & Company, Inc.
NASDAQ:PECO
$5.29B
Cousins Properties Incorporated
NYSE:CUZ
$4.77B
Kilroy Realty Corporation
NYSE:KRC
$4.46B
Howard Hughes Holdings Inc.
NYSE:HHH
$3.99B
Independence Realty Trust, Inc.
NYSE:IRT
$3.98B
Global Net Lease, Inc.
NYSE:GNL
$2.00B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MRP generate?
Millrose Properties, Inc. (MRP) reported $600.46M of revenue in fiscal 2025.
Is MRP profitable?
Millrose Properties, Inc. (MRP) reported $379.86M of net income, with a net margin of 63.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.