Morgan Stanley Direct Lending Fund
Financial ServicesNYSE:MSDL · New York Stock Exchange
+$0.11 today
Vol 0.78M · Avg 0.67M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $122.1M -43.4% | $215.6M -6.7% | $231.0M +375.9% | $48.5M -41.7% | $83.3M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $0 | $0 | $0 | $0 | $0 | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 | $0 | $0 | $0 | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $3.2M +104.0% | $1.6M +328.1% | -$695.0K -128.6% | $2.4M -22.5% | $3.1M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $4.1M +347.5% | -$1.7M +79.1% | -$8.0M +13.1% | -$9.2M +3.1% | -$9.5M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 -100.0% | $2.2M -42.7% | $3.9M +6157.8% | -$64.0K -100.9% | $6.8M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$900.0K -187.0% | $1.0M -69.6% | $3.4M -70.8% | $11.7M +100.6% | $5.8M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $25.6M +263.1% | -$15.7M +64.8% | -$44.5M -163.1% | $70.6M +477.6% | -$18.7M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $150.9M -25.1% | $201.5M +8.4% | $185.8M +52.8% | $121.6M +79.6% | $67.7M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | $0 | $0 | $0 | $0 | $0 | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 +100.0% | -$1.2B -94.9% | -$632.1M +33.1% | -$945.2M +55.3% | -$2.1B | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 -100.0% | $657.2M +81.3% | $362.5M -7.9% | $393.8M +2.4% | $384.5M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 | $0 | $0 | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $0 +100.0% | -$575.0M -113.3% | -$269.6M +51.1% | -$551.4M +68.1% | -$1.7B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $105.3M -77.5% | $467.4M +1658.2% | -$30.0M -110.7% | $281.3M -69.3% | $916.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 -100.0% | $95.9M -57.0% | $222.8M -12.5% | $254.6M -70.2% | $854.6M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$42.1M -133.2% | -$18.1M | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$184.0M -8.8% | -$169.1M -53.0% | -$110.5M -28.9% | -$85.7M -124.4% | -$38.2M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$12.1M | $0 +100.0% | -$9.9M +25.1% | -$13.3M -61.6% | -$8.2M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$132.9M -135.3% | $376.2M +420.2% | $72.3M -83.4% | $436.9M -74.7% | $1.7B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $38.0K +216.7% | $12.0K | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $18.0M +576.3% | $2.7M +123.2% | -$11.5M -263.0% | $7.1M -88.8% | $62.9M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $150.9M -25.1% | $201.5M +8.4% | $185.8M +52.8% | $121.6M +79.6% | $67.7M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
First Merchants Corporation
NASDAQ:FRME
$2.65B
Merchants Bancorp
NASDAQ:MBIN
$2.30B
Qfin Holdings, Inc.
NASDAQ:QFIN
$2.00B
1st Source Corporation
NASDAQ:SRCE
$1.89B
S&T Bancorp, Inc.
NASDAQ:STBA
$1.72B
TriCo Bancshares
NASDAQ:TCBK
$1.69B
Central Securities Corp.
AMEX:CET
$1.57B
General American Investors Company, Inc.
NYSE:GAM
$1.52B
FinVolution Group
NYSE:FINV
$1.25B
Oxford Lane Capital Corp.
NASDAQ:OXLC
$885.23M
SEC Filings
Recent regulatory filings
No filings found.
Does MSDL generate free cash flow?
Morgan Stanley Direct Lending Fund (MSDL) generated $150.90M of free cash flow in fiscal 2025.
How much operating cash flow does MSDL produce?
Operating cash flow was $150.90M, before capital expenditures of $0.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.