Vail Resorts, Inc.
Consumer CyclicalNYSE:MTN · New York Stock Exchange
-$3.03 today
Vol 0.53M · Avg 0.96M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $371.4M |
| Receivables | $356.9M |
| Inventory | $129.1M |
| Other Current | $94.9M |
| Total Current Assets | $952.2M |
| PP&E (Net) | $2.6B |
| Goodwill | $1.7B |
| Intangible Assets | $299.5M |
| Long-term Investments | $76.4M |
| Other Non-current | $52.0M |
| Total Non-current Assets | $4.7B |
| Total Assets | $5.7B |
Analysis
Selected assets total $5.7B for Latest. The largest visible component is PP&E (Net) at $2.6B, about 45.8% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $440.3M +36.4% | $322.8M -42.7% | $563.0M -49.2% | $1.1B -11.0% | $1.2B | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $382.4M +1.8% | $375.8M -1.4% | $381.1M -0.6% | $383.4M +11.0% | $345.4M | $533.8M | $399.4M | -$1.7B |
| Inventory | $117.2M -1.5% | $119.0M -10.2% | $132.5M +21.9% | $108.7M +35.4% | $80.3M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $51.9M +22.7% | $42.3M -52.1% | $88.3M -54.0% | $192.0M +152.9% | $75.9M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $1.0B +15.2% | $911.4M -24.6% | $1.2B -32.6% | $1.8B +2.6% | $1.7B | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $2.6B -2.3% | $2.7B +4.5% | $2.6B +11.0% | $2.3B +1.7% | $2.3B | $1.2B | $1.5B | $687.8M |
| Goodwill | $1.7B -0.2% | $1.7B -2.5% | $1.7B -2.0% | $1.8B -1.5% | $1.8B | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $298.5M -1.3% | $302.5M -2.2% | $309.3M -1.5% | $314.1M -1.6% | $319.1M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $87.9M +1.5% | $86.5M -4.1% | $90.2M -6.0% | $96.0M +138.0% | -$252.8M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 -100.0% | $279.8M +1.3% | $276.1M +2.9% | $268.5M +6.2% | $252.8M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $49.4M +120.7% | -$239.1M -8.5% | -$220.2M -1.5% | -$217.1M -263.5% | $132.7M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $4.7B -1.2% | $4.8B +1.0% | $4.7B +4.7% | $4.5B +0.5% | $4.5B | -$15.3B | $14.8B | $11.3B |
| Total Assets | $5.8B +1.4% | $5.7B -4.2% | $5.9B -5.9% | $6.3B +1.1% | $6.3B | $13.3B | $11.9B | $10.6B |
| Account Payables | $140.0M -0.9% | $141.2M -4.9% | $148.5M -1.8% | $151.3M +53.9% | $98.3M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $599.5M +910.7% | $59.3M -14.2% | $69.2M +8.5% | $63.7M -44.1% | $114.1M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $11.5M -79.3% | $55.4M -33.7% | $83.5M -19.9% | $104.3M +113.6% | $48.8M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $602.1M +4.6% | $575.8M +0.6% | $572.6M +12.0% | $511.3M +12.0% | $456.5M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $64.9M +826.3% | -$8.9M -107.4% | $120.6M -11.5% | $136.3M +9.5% | $124.4M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $1.7B +50.7% | $1.1B -2.1% | $1.1B +1.8% | $1.1B +13.5% | $978.4M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $2.2B -19.0% | $2.7B -0.7% | $2.8B +3.0% | $2.7B -2.9% | $2.7B | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $252.0M -23.1% | $327.8M +18.7% | $276.1M +2.9% | $268.5M -16.3% | $320.7M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $294.5M +12.9% | $260.8M -8.9% | $286.3M +16.2% | $246.4M +34.4% | $183.2M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $3.4B -5.4% | $3.5B +1.9% | $3.5B +3.6% | $3.4B -2.4% | $3.4B | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $5.0B +7.8% | $4.7B +1.0% | $4.6B +3.2% | $4.5B +1.1% | $4.4B | $14.7B | $3.7B | $9.6B |
| Common Stock | $469.0K +0.0% | $469.0K +0.2% | $468.0K +0.2% | $467.0K +0.2% | $466.0K | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $718.7M -7.9% | $780.4M -10.7% | $873.7M -2.5% | $895.9M +15.8% | $773.8M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$57.9M +14.0% | -$67.3M -549.6% | -$10.4M -194.8% | $10.9M -60.7% | $27.8M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $329.4M +4.6% | $314.9M -5.1% | $331.7M +41.1% | $235.0M +0.2% | $234.5M | $1.4B | $337.8M | $931.4M |
| Total Equity | $753.9M -27.4% | $1.0B -22.2% | $1.3B -27.7% | $1.8B +1.0% | $1.8B | $9.1B | $7.7B | $3.3B |
| Total Debt | $3.4B +13.1% | $3.0B +0.7% | $3.0B +2.8% | $2.9B -4.3% | $3.1B | $724.2M | $410.6M | $399.4M |
| Net Debt | $3.0B +10.4% | $2.7B +10.6% | $2.5B +34.1% | $1.8B +0.2% | $1.8B | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Light & Wonder, Inc.
LNW
$8.43B
Life Time Group Holdings, Inc.
NYSE:LTH
$7.64B
Lear Corporation
NYSE:LEA
$7.27B
Super Group (SGHC) Limited
NYSE:SGHC
$6.85B
Urban Outfitters, Inc.
NASDAQ:URBN
$6.59B
Boyd Gaming Corporation
NYSE:BYD
$6.50B
Churchill Downs Incorporated
NASDAQ:CHDN
$6.06B
Wyndham Hotels & Resorts, Inc.
NYSE:WH
$5.94B
Reynolds Consumer Products Inc.
NASDAQ:REYN
$4.96B
Thor Industries, Inc.
NYSE:THO
$4.02B
SEC Filings
Recent regulatory filings
No filings found.
How much cash does MTN have?
Vail Resorts, Inc. (MTN) reported $440.29M in cash and equivalents in fiscal 2025.
How much debt does MTN carry?
Vail Resorts, Inc. (MTN) reported $3.44B of total debt, with net debt of $3.00B.
Explore More
Continue the stock analysis
Jump to another research area for this company.