MasTec, Inc.
IndustrialsNYSE:MTZ · New York Stock Exchange
+$4.47 today
Vol 0.69M · Avg 1.04M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$15.3B of revenue converted into $458.8M of net income for the selected period. Gross margin is 11.3% and net margin is 3.0%, showing how much revenue survives after costs and taxes. EPS is $5.71, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $14.3B +16.2% | $12.3B +2.6% | $12.0B +22.7% | $9.8B +23.0% | $8.0B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $12.9B +21.1% | $10.7B -4.8% | $11.2B +30.5% | $8.6B +26.2% | $6.8B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.4B -16.1% | $1.6B +106.8% | $786.8M -34.0% | $1.2B +4.0% | $1.1B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 9.6% -3.7pp | 13.2% +6.7pp | 6.6% -5.6pp | 12.2% -2.2pp | 14.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $713.0M +4.2% | $684.5M +7.8% | $634.8M +13.5% | $559.4M +82.2% | $307.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $713.0M -40.1% | $1.2B +87.6% | $634.8M -40.5% | $1.1B +46.1% | $729.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $427.1M -15.7% | $506.6M -16.0% | $603.2M +18.9% | $507.1M +19.9% | $422.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.1B +17.3% | $950.8M +26.0% | $754.9M +13.9% | $662.5M -26.9% | $906.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 7.8% +0.1pp | 7.7% +1.4pp | 6.3% -0.5pp | 6.8% -4.6pp | 11.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $652.6M +49.6% | $436.4M +187.1% | $152.0M +21.5% | $125.1M -69.9% | $416.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 4.6% +1.0pp | 3.5% +2.3pp | 1.3% -0.0pp | 1.3% -4.0pp | 5.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $173.0M -10.5% | $193.3M -17.6% | $234.4M +108.8% | $112.3M +110.2% | $53.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$137.2M +26.0% | -$185.4M +21.0% | -$234.7M -186.0% | -$82.1M -693.6% | $13.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $515.4M +105.4% | $251.0M +403.4% | -$82.7M -292.1% | $43.1M -90.0% | $430.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 3.6% +1.6pp | 2.0% +2.7pp | -0.7% -1.1pp | 0.4% -5.0pp | 5.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $93.4M +81.2% | $51.5M +245.6% | -$35.4M -486.1% | $9.2M -90.8% | $99.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | $399.0M +145.1% | $162.8M +425.9% | -$49.9M -249.8% | $33.4M -89.9% | $328.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | 2.8% +1.5pp | 1.3% +1.7pp | -0.4% -0.8pp | 0.3% -3.8pp | 4.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $5 +145.0% | $2 +426.6% | -$1 -242.2% | $0 -90.1% | $5 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $5 +146.1% | $2 +421.9% | -$1 -252.4% | $0 -90.6% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $77.9M -0.2% | $78.0M +0.7% | $77.5M +3.5% | $74.9M +3.3% | $72.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $78.7M -0.2% | $78.9M +1.7% | $77.5M +1.8% | $76.2M +3.0% | $73.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
J.B. Hunt Transport Services, Inc.
NASDAQ:JBHT
$27.29B
XPO Logistics, Inc.
NYSE:XPO
$26.81B
Sterling Infrastructure, Inc.
NASDAQ:STRL
$26.36B
Woodward, Inc.
NASDAQ:WWD
$23.05B
Southwest Airlines Co.
NYSE:LUV
$22.22B
UL Solutions Inc.
NYSE:ULS
$19.51B
APi Group Corporation
NYSE:APG
$18.34B
TransUnion
NYSE:TRU
$12.75B
Aecom
NYSE:ACM
$9.01B
Stantec Inc.
NYSE:STN
$8.24B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MTZ generate?
MasTec, Inc. (MTZ) reported $14.30B of revenue in fiscal 2025.
Is MTZ profitable?
MasTec, Inc. (MTZ) reported $399.04M of net income, with a net margin of 2.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.