Mueller Water Products, Inc.
IndustrialsNYSE:MWA · New York Stock Exchange
+$0.20 today
Vol 0.55M · Avg 1.23M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$1.5B of revenue converted into $207.4M of net income for the selected period. Gross margin is 37.6% and net margin is 14.1%, showing how much revenue survives after costs and taxes. EPS is $1.31, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.4B +8.7% | $1.3B +3.1% | $1.3B +2.3% | $1.2B +12.3% | $1.1B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $913.0M +6.7% | $855.7M -4.5% | $896.2M +1.5% | $883.1M +17.4% | $752.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $516.7M +12.6% | $459.0M +20.9% | $379.5M +4.2% | $364.3M +1.6% | $358.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 36.1% +1.2pp | 34.9% +5.2pp | 29.7% +0.5pp | 29.2% -3.1pp | 32.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $247.3M +0.9% | $245.2M +1.4% | $241.9M +1.3% | $238.7M +9.1% | $218.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $256.1M -7.6% | $277.3M +10.0% | $252.1M -0.2% | $252.7M +11.4% | $226.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $39.7M -40.0% | $66.2M +5.9% | $62.5M +3.3% | $60.5M +1.5% | $59.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $300.5M +20.2% | $250.1M +32.4% | $188.9M +7.5% | $175.7M -0.8% | $177.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 21.0% +2.0pp | 19.0% +4.2pp | 14.8% +0.7pp | 14.1% -1.9pp | 15.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $260.6M +43.4% | $181.7M +42.6% | $127.4M +14.2% | $111.6M -15.3% | $131.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 18.2% +4.4pp | 13.8% +3.8pp | 10.0% +1.0pp | 8.9% -2.9pp | 11.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $13.4M +52.3% | $8.8M +137.8% | $3.7M +428.6% | $700.0K +75.0% | $400.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $20.0M -7.0% | $21.5M +16.8% | $18.4M +4.5% | $17.6M -26.1% | $23.8M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$6.4M +65.0% | -$18.3M +0.5% | -$18.4M -41.5% | -$13.0M +64.7% | -$36.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $254.2M +55.6% | $163.4M +49.9% | $109.0M +10.5% | $98.6M +3.9% | $94.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 17.8% +5.4pp | 12.4% +3.9pp | 8.5% +0.6pp | 7.9% -0.6pp | 8.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $62.5M +31.6% | $47.5M +102.1% | $23.5M +6.8% | $22.0M -10.2% | $24.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $191.7M +65.4% | $115.9M +35.6% | $85.5M +11.6% | $76.6M +8.8% | $70.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 13.4% +4.6pp | 8.8% +2.1pp | 6.7% +0.6pp | 6.1% -0.2pp | 6.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +66.2% | $1 +34.5% | $1 +12.2% | $0 +11.4% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +64.9% | $1 +34.5% | $1 +14.6% | $0 +9.1% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $156.4M +0.3% | $155.9M -0.3% | $156.3M -0.7% | $157.4M -0.6% | $158.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $157.5M +0.4% | $156.9M +0.1% | $156.8M -0.8% | $158.0M -0.8% | $159.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Argan, Inc.
NYSE:AGX
$9.00B
WillScot Holdings Corporation
NASDAQ:WSC
$5.09B
Franklin Electric Co., Inc.
NASDAQ:FELE
$4.58B
CSW Industrials, Inc.
NYSE:CSW
$4.44B
MDU Resources Group, Inc.
NYSE:MDU
$4.41B
Atmus Filtration Technologies Inc.
NYSE:ATMU
$4.07B
SkyWest, Inc.
NASDAQ:SKYW
$3.64B
Kadant Inc.
NYSE:KAI
$3.34B
Hayward Holdings, Inc.
NYSE:HAYW
$3.17B
Crane NXT, Co.
NYSE:CXT
$2.44B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MWA generate?
Mueller Water Products, Inc. (MWA) reported $1.43B of revenue in fiscal 2025.
Is MWA profitable?
Mueller Water Products, Inc. (MWA) reported $191.70M of net income, with a net margin of 13.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.